Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
19.01 INR | +0.05% |
|
-4.95% | -14.14% |
Valuation
Fiscal Period: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|
Capitalization 1 | 394.9 | 226.3 | 120.1 | 120 | 164.1 | 179.1 |
Enterprise Value (EV) 1 | 618 | 452.4 | 396.2 | 403.3 | 421.4 | 613.6 |
P/E ratio | 117 x | 46.4 x | 25.7 x | 18.6 x | 27 x | 20.5 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 51 x | 19.8 x | 10.5 x | 8.07 x | 11.2 x | 7.66 x |
EV / Revenue | 79.9 x | 39.7 x | 34.5 x | 27.1 x | 28.8 x | 26.3 x |
EV / EBITDA | - | - | - | - | - | - |
EV / FCF | - | - | - | - | - | - |
FCF Yield | - | - | - | - | - | - |
Price to Book | 3.18 x | 1.75 x | 0.91 x | 0.87 x | 1.13 x | 1.17 x |
Nbr of stocks (in thousands) | 9,948 | 9,948 | 9,948 | 9,948 | 9,948 | 9,948 |
Reference price 2 | 39.70 | 22.75 | 12.07 | 12.06 | 16.50 | 18.00 |
Announcement Date | 9/17/19 | 9/2/20 | 8/7/21 | 6/2/22 | 6/7/23 | 7/1/24 |
Income Statement Evolution (Annual data)
Fiscal Period: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|
Net sales 1 | 7.74 | 11.4 | 11.49 | 14.87 | 14.62 | 23.37 |
EBITDA | - | - | - | - | - | - |
EBIT | - | - | - | - | - | - |
Operating Margin | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | 4.544 | 6.543 | 6.007 | 8.982 | 8.134 | 11.98 |
Net income 1 | 3.363 | 4.842 | 4.698 | 6.447 | 6.086 | 8.734 |
Net margin | 43.45% | 42.46% | 40.91% | 43.36% | 41.63% | 37.37% |
EPS 2 | 0.3400 | 0.4900 | 0.4700 | 0.6500 | 0.6100 | 0.8800 |
Free Cash Flow | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 9/17/19 | 9/2/20 | 8/7/21 | 6/2/22 | 6/7/23 | 7/1/24 |
Balance Sheet Analysis
Fiscal Period: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|
Net Debt 1 | 223 | 226 | 276 | 283 | 257 | 435 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | 2.74% | 3.82% | 3.6% | 4.77% | 4.3% | 5.86% |
ROA (Net income/ Total Assets) | 1.1% | 1.25% | 1.1% | 1.42% | 1.37% | 1.66% |
Assets 1 | 304.5 | 386.1 | 425.9 | 454.9 | 444.1 | 525 |
Book Value Per Share 2 | 12.50 | 13.00 | 13.30 | 13.90 | 14.50 | 15.40 |
Cash Flow per Share 2 | 1.340 | 0.8400 | 0.4900 | 0.0800 | 0.9900 | 0.7700 |
Capex | - | - | 0.73 | 1.44 | - | - |
Capex / Sales | - | - | 6.34% | 9.66% | - | - |
Announcement Date | 9/17/19 | 9/2/20 | 8/7/21 | 6/2/22 | 6/7/23 | 7/1/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-14.14% | 2.26M | |
+107.33% | 31.88B | |
+49.14% | 22.16B | |
+56.42% | 19.86B | |
+14.07% | 9.56B | |
+140.54% | 7.96B | |
-18.13% | 7.82B | |
+17.81% | 7.26B | |
+8.60% | 5.33B | |
+48.24% | 4.06B |
- Stock Market
- Equities
- HELPAGE Stock
- Financials Helpage Finlease Limited