Delayed
Japan Exchange
02:00:00 2024-07-16 am EDT
|
5-day change
|
1st Jan Change
|
2,085
JPY
|
+0.24%
|
|
+1.31%
|
-0.67%
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Capitalization
1 |
218,190
|
199,346
|
178,232
|
179,707
|
259,296
|
197,847
|
Enterprise Value (EV)
1 |
245,766
|
231,885
|
229,603
|
225,302
|
298,351
|
244,833
|
P/E ratio
|
13.4
x
|
12.6
x
|
206
x
|
81.9
x
|
12.5
x
|
11.9
x
|
Yield
|
3.62%
|
3.96%
|
4.43%
|
4.39%
|
3.04%
|
-
|
Capitalization / Revenue
|
1.5
x
|
1.38
x
|
1.65
x
|
1.48
x
|
1.82
x
|
1.45
x
|
EV / Revenue
|
1.7
x
|
1.6
x
|
2.13
x
|
1.85
x
|
2.1
x
|
1.8
x
|
EV / EBITDA
|
6.49
x
|
7.18
x
|
16
x
|
11.1
x
|
8.36
x
|
7.55
x
|
EV / FCF
|
6.73
x
|
41.8
x
|
-239
x
|
10.1
x
|
20.1
x
|
65.5
x
|
FCF Yield
|
14.9%
|
2.39%
|
-0.42%
|
9.89%
|
4.97%
|
1.53%
|
Price to Book
|
0.97
x
|
0.86
x
|
0.79
x
|
0.83
x
|
1.12
x
|
0.83
x
|
Nbr of stocks (in thousands)
|
98,639
|
98,637
|
98,634
|
98,632
|
98,629
|
98,627
|
Reference price
2 |
2,212
|
2,021
|
1,807
|
1,822
|
2,629
|
2,006
|
Announcement Date
|
6/27/19
|
6/26/20
|
6/29/21
|
6/29/22
|
6/29/23
|
6/27/24
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Net sales
1 |
144,980
|
144,573
|
107,744
|
121,558
|
142,290
|
136,381
|
EBITDA
1 |
37,883
|
32,297
|
14,328
|
20,318
|
35,707
|
32,435
|
EBIT
1 |
28,015
|
23,552
|
5,312
|
10,236
|
26,906
|
23,431
|
Operating Margin
|
19.32%
|
16.29%
|
4.93%
|
8.42%
|
18.91%
|
17.18%
|
Earnings before Tax (EBT)
1 |
27,456
|
24,029
|
2,029
|
8,208
|
26,631
|
22,745
|
Net income
1 |
16,341
|
15,872
|
865
|
2,193
|
20,685
|
16,611
|
Net margin
|
11.27%
|
10.98%
|
0.8%
|
1.8%
|
14.54%
|
12.18%
|
EPS
2 |
165.7
|
160.9
|
8.770
|
22.23
|
209.7
|
168.4
|
Free Cash Flow
1 |
36,511
|
5,548
|
-962.6
|
22,293
|
14,821
|
3,736
|
FCF margin
|
25.18%
|
3.84%
|
-0.89%
|
18.34%
|
10.42%
|
2.74%
|
FCF Conversion (EBITDA)
|
96.38%
|
17.18%
|
-
|
109.72%
|
41.51%
|
11.52%
|
FCF Conversion (Net income)
|
223.43%
|
34.95%
|
-
|
1,016.54%
|
71.65%
|
22.49%
|
Dividend per Share
2 |
80.00
|
80.00
|
80.00
|
80.00
|
80.00
|
-
|
Announcement Date
|
6/27/19
|
6/26/20
|
6/29/21
|
6/29/22
|
6/29/23
|
6/27/24
|
Fiscal Period: March |
2021 S1
|
2021 S2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2023 S2
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
---|
Net sales
1 |
37,781
|
69,963
|
58,754
|
33,622
|
29,182
|
62,804
|
34,731
|
36,199
|
70,930
|
45,323
|
26,037
|
71,360
|
34,942
|
31,773
|
66,715
|
36,089
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-4,680
|
9,991
|
4,733
|
5,224
|
278
|
5,502
|
7,855
|
7,482
|
15,337
|
12,824
|
-1,256
|
11,568
|
7,491
|
4,680
|
12,171
|
7,143
|
Operating Margin
|
-12.39%
|
14.28%
|
8.06%
|
15.54%
|
0.95%
|
8.76%
|
22.62%
|
20.67%
|
21.62%
|
28.29%
|
-4.82%
|
16.21%
|
21.44%
|
14.73%
|
18.24%
|
19.79%
|
Earnings before Tax (EBT)
1 |
-7,743
|
-
|
4,844
|
5,032
|
-
|
-
|
7,827
|
-
|
15,136
|
12,657
|
-
|
-
|
7,436
|
-
|
11,447
|
7,099
|
Net income
1 |
-6,179
|
7,044
|
2,543
|
2,061
|
-2,411
|
-350
|
5,355
|
5,443
|
10,798
|
9,708
|
179
|
9,887
|
4,943
|
2,493
|
7,436
|
4,173
|
Net margin
|
-16.35%
|
10.07%
|
4.33%
|
6.13%
|
-8.26%
|
-0.56%
|
15.42%
|
15.04%
|
15.22%
|
21.42%
|
0.69%
|
13.86%
|
14.15%
|
7.85%
|
11.15%
|
11.56%
|
EPS
2 |
-62.65
|
-
|
25.79
|
20.89
|
-24.44
|
-
|
54.30
|
55.18
|
109.5
|
98.44
|
-
|
-
|
50.13
|
-
|
75.40
|
42.31
|
Dividend per Share
|
40.00
|
-
|
40.00
|
-
|
-
|
-
|
-
|
-
|
40.00
|
-
|
-
|
-
|
-
|
-
|
40.00
|
-
|
Announcement Date
|
11/10/20
|
5/13/21
|
11/10/21
|
2/9/22
|
5/13/22
|
5/13/22
|
8/4/22
|
11/9/22
|
11/9/22
|
2/8/23
|
5/12/23
|
5/12/23
|
8/9/23
|
11/9/23
|
11/9/23
|
2/9/24
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Net Debt
1 |
27,576
|
32,539
|
51,371
|
45,595
|
39,055
|
46,986
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
0.7279
x
|
1.007
x
|
3.585
x
|
2.244
x
|
1.094
x
|
1.449
x
|
Free Cash Flow
1 |
36,511
|
5,548
|
-963
|
22,293
|
14,821
|
3,736
|
ROE (net income / shareholders' equity)
|
7.4%
|
6.94%
|
0.38%
|
0.99%
|
9.23%
|
7.07%
|
ROA (Net income/ Total Assets)
|
4%
|
3.35%
|
0.77%
|
1.51%
|
4%
|
3.44%
|
Assets
1 |
408,484
|
474,230
|
112,924
|
145,203
|
517,125
|
483,075
|
Book Value Per Share
2 |
2,282
|
2,358
|
2,294
|
2,202
|
2,342
|
2,425
|
Cash Flow per Share
2 |
430.0
|
367.0
|
409.0
|
428.0
|
373.0
|
343.0
|
Capex
1 |
6,387
|
8,062
|
7,345
|
7,007
|
7,682
|
11,258
|
Capex / Sales
|
4.41%
|
5.58%
|
6.82%
|
5.76%
|
5.4%
|
8.25%
|
Announcement Date
|
6/27/19
|
6/26/20
|
6/29/21
|
6/29/22
|
6/29/23
|
6/27/24
|
|
1st Jan change
|
Capi.
|
---|
| -0.67% | 1.3B | | -12.10% | 368M | | 0.00% | 263M | | -21.53% | 74.93M | | -33.65% | 60.63M |
Golf Courses
|