Financials Harfang Exploration Inc.

Equities

HAR

CA4123792083

Gold

Market Closed - Toronto S.E. 02:07:25 2024-07-12 pm EDT 5-day change 1st Jan Change
0.095 CAD 0.00% Intraday chart for Harfang Exploration Inc. +18.75% -29.63%

Valuation

Fiscal Period: January 2019 2020 2021 2022 2023 2024
Capitalization 1 7.318 10.41 24.48 14.95 13.64 9.304
Enterprise Value (EV) 1 5.031 7.451 15.79 7.685 6.231 3.011
P/E ratio -5.94 x -7.77 x -11.1 x -4.2 x -3.51 x -4.02 x
Yield - - - - - -
Capitalization / Revenue 12,930 x 25,031 x 322,056 x 1,832 x - -
EV / Revenue 8,889 x 17,911 x 207,806 x 942 x - -
EV / EBITDA -3.58 x -4.96 x -6.87 x -1.77 x -1.85 x -1.04 x
EV / FCF -5.96 x -9.59 x -25.1 x -2.68 x -1.9 x -1.82 x
FCF Yield -16.8% -10.4% -3.98% -37.3% -52.7% -54.9%
Price to Book 2.51 x 2.9 x 2.81 x 1.87 x 0.8 x 0.59 x
Nbr of stocks (in thousands) 14,763 18,581 29,117 32,260 58,063 64,166
Reference price 2 0.4957 0.5604 0.8406 0.4634 0.2350 0.1450
Announcement Date 5/21/19 5/20/20 5/19/21 5/18/22 5/17/23 5/23/24
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: January 2019 2020 2021 2022 2023 2024
Net sales 1 0.000566 0.000416 0.000076 0.008159 - -
EBITDA 1 -1.405 -1.504 -2.298 -4.34 -3.366 -2.895
EBIT 1 -1.405 -1.517 -2.307 -4.351 -3.457 -2.92
Operating Margin -248,296.29% -364,568.51% -3,035,793.42% -53,332.85% - -
Earnings before Tax (EBT) 1 -1.396 -1.492 -2.128 -4.527 -3.936 -2.59
Net income 1 -1.168 -1.236 -1.664 -3.407 -3.534 -2.194
Net margin -206,318.9% -297,087.74% -2,188,881.58% -41,758.3% - -
EPS 2 -0.0835 -0.0721 -0.0758 -0.1104 -0.0669 -0.0361
Free Cash Flow 1 -0.8436 -0.7767 -0.6286 -2.868 -3.284 -1.653
FCF margin -149,053.71% -186,715.87% -827,046.05% -35,154.64% - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 5/21/19 5/20/20 5/19/21 5/18/22 5/17/23 5/23/24
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: January 2019 2020 2021 2022 2023 2024
Net Debt 1 - - - - - -
Net Cash position 1 2.29 2.96 8.68 7.26 7.41 6.29
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -0.84 -0.78 -0.63 -2.87 -3.28 -1.65
ROE (net income / shareholders' equity) -38.9% -38% -27% -40.8% -28.3% -13.4%
ROA (Net income/ Total Assets) -27.6% -27% -20.7% -28.7% -16.5% -10.8%
Assets 1 4.226 4.578 8.035 11.87 21.36 20.3
Book Value Per Share 2 0.2000 0.1900 0.3000 0.2500 0.2900 0.2500
Cash Flow per Share 2 0.1500 0.1600 0.3000 0.2300 0.1300 0.1000
Capex 1 0.07 0.08 0.23 0.05 0.35 0.16
Capex / Sales 12,357.6% 19,355.29% 304,322.37% 558.72% - -
Announcement Date 5/21/19 5/20/20 5/19/21 5/18/22 5/17/23 5/23/24
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. HAR Stock
  4. Financials Harfang Exploration Inc.