Stock 002698 HARBIN BOSHI AUTOMATION CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Harbin Boshi Automation Co., Ltd.

Equities

002698

CNE100001NY6

Industrial Machinery & Equipment

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-07-11 pm EDT 		5-day change 1st Jan Change
11.53 CNY -1.37% Intraday chart for Harbin Boshi Automation Co., Ltd. -3.19% -24.09%
Jun. 26 Harbin Boshi Automation to Provide Equipment to Zhejiang Petrochemical for 97 Million Yuan MT
Jun. 12 Harbin Boshi Automation Co., Ltd. Announces 2023 Final Profit Distribution Plan to Be Implemented (A Shares), Payable on 20 June 2024 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 10,757 12,393 13,334 14,326 15,533 11,790 -
Enterprise Value (EV) 1 10,757 12,393 13,334 14,326 15,533 11,790 11,790
P/E ratio 35 x 30.6 x 27.2 x 32.2 x 29.3 x 16.3 x 14.1 x
Yield 1.71% 1.65% 1.92% 1.78% 1.65% 2.52% 0.69%
Capitalization / Revenue 7.37 x 6.78 x 6.31 x 6.65 x 6.05 x 3.6 x 3.03 x
EV / Revenue 7.37 x 6.78 x 6.31 x 6.65 x 6.05 x 3.6 x 3.03 x
EV / EBITDA 26.1 x 21.1 x 20.9 x 26.2 x 23.4 x 13.7 x 12.5 x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Price to Book 4.7 x 4.82 x 4.63 x 4.57 x 4.54 x 3.07 x 2.69 x
Nbr of stocks (in thousands) 1,022,550 1,022,550 1,022,550 1,022,550 1,022,556 1,022,559 -
Reference price 2 10.52 12.12 13.04 14.01 15.19 11.53 11.53
Announcement Date 2/27/20 2/25/21 4/14/22 4/27/23 4/26/24 - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net sales 1 1,460 1,828 2,113 2,154 2,565 3,276 3,892
EBITDA 1 412.7 586.4 638.8 546.1 664 859.5 944.5
EBIT 1 383.2 556.7 606.4 514.1 633.6 814 967.4
Operating Margin 26.25% 30.45% 28.7% 23.87% 24.7% 24.85% 24.85%
Earnings before Tax (EBT) 1 383 554.4 602.7 512 638.1 814 967.5
Net income 1 307.1 405.4 490.3 445 533.6 696.8 836.1
Net margin 21.04% 22.18% 23.21% 20.66% 20.8% 21.27% 21.48%
EPS 2 0.3003 0.3964 0.4795 0.4352 0.5190 0.7067 0.8150
Free Cash Flow - - - - - - -
FCF margin - - - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share 2 0.1800 0.2000 0.2500 0.2500 0.2500 0.2900 0.0800
Announcement Date 2/27/20 2/25/21 4/14/22 4/27/23 4/26/24 - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow - - - - - - -
ROE (net income / shareholders' equity) 14.2% 16.8% 18% 14.7% 16.2% 18.9% 19.9%
ROA (Net income/ Total Assets) 8.21% 9.44% 10.3% 7.15% 8.03% 9.95% 10.5%
Assets 1 3,742 4,294 4,739 6,220 6,649 7,003 8,001
Book Value Per Share 2 2.240 2.510 2.820 3.070 3.340 3.760 4.290
Cash Flow per Share 2 0.3400 0.1400 0.3900 0.4400 0.1400 0.3500 1.180
Capex 1 52.1 26.2 23.8 53.9 103 19.5 14
Capex / Sales 3.57% 1.43% 1.13% 2.5% 4.02% 0.6% 0.36%
Announcement Date 2/27/20 2/25/21 4/14/22 4/27/23 4/26/24 - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Harbin Boshi Automation Co., Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
11.53 CNY
Average target price
15 CNY
Spread / Average Target
+30.10%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Other Industrial Machinery & Equipment

1st Jan change Capi.
HARBIN BOSHI AUTOMATION CO., LTD. Stock Harbin Boshi Automation Co., Ltd.
-24.09% 1.63B
ATLAS COPCO AB Stock Atlas Copco AB
+15.82% 89.02B
PARKER-HANNIFIN CORPORATION Stock Parker-Hannifin Corporation
+16.76% 69.14B
INGERSOLL RAND INC. Stock Ingersoll Rand Inc.
+25.77% 39.25B
XYLEM INC. Stock Xylem Inc.
+21.04% 33.56B
FANUC CORPORATION Stock Fanuc Corporation
+7.11% 26.61B
FORTIVE CORPORATION Stock Fortive Corporation
+2.66% 26.61B
SANDVIK AB Stock Sandvik AB
+0.55% 26.12B
DOVER CORPORATION Stock Dover Corporation
+19.97% 25.36B
TECHTRONIC INDUSTRIES CO. LTD. Stock Techtronic Industries Co. Ltd.
+2.36% 22.36B
Other Industrial Machinery & Equipment
  1. Stock Market
  2. Equities
  3. 002698 Stock
  4. Financials Harbin Boshi Automation Co., Ltd.