HAPBEE TECHNOLOGIES, INC. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.145 CAD | +3.57% |
|
0.00% | +190.00% |
| Jul. 08 | Hapbee Technologies Raises $2.7 Million in Private Placement | MT |
| Jul. 08 | Hapbee Technologies, Inc. announced that it expects to receive CAD 2.7 million in funding | CI |
Valuation
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| Capitalization 1 | 24.88 | 16.49 | 3.237 | 4.227 |
| Enterprise Value (EV) 1 | 21.46 | 12.86 | 2.941 | 5.647 |
| P/E ratio | -2.31 x | -1.79 x | -0.69 x | -1.45 x |
| Yield | - | - | - | - |
| Capitalization / Revenue | 37,586,037 x | 9,477,553 x | 1,767,536 x | 4,383,804 x |
| EV / Revenue | 32,426,579 x | 7,390,921 x | 1,606,319 x | 5,857,474 x |
| EV / EBITDA | -3,167,968 x | -1,442,812 x | -446,957 x | -1,800,509 x |
| EV / FCF | -14,112,071 x | -7,686,564 x | -1,104,491 x | -4,267,309 x |
| FCF Yield | -0% | -0% | -0% | -0% |
| Price to Book | 11.3 x | 10.3 x | 164 x | -1.91 x |
| Nbr of stocks (in thousands) | 47,294 | 69,491 | 97,528 | 112,068 |
| Reference price 2 | 0.5260 | 0.2373 | 0.0332 | 0.0377 |
| Announcement Date | 4/30/21 | 5/2/22 | 6/30/23 | 4/30/24 |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Net sales | - | 0.6619 | 1.74 | 1.831 | 0.9641 |
| EBITDA | - | -6.775 | -8.912 | -6.581 | -3.137 |
| EBIT 1 | -0.4015 | -6.819 | -9.124 | -6.794 | -3.349 |
| Operating Margin | - | -1,030.32% | -524.45% | -370.99% | -347.36% |
| Earnings before Tax (EBT) 1 | -0.4015 | -10.34 | -6.732 | -3.674 | -2.712 |
| Net income 1 | -0.4015 | -10.34 | -6.732 | -3.674 | -2.712 |
| Net margin | - | -1,561.54% | -386.96% | -200.63% | -281.24% |
| EPS 2 | -0.008605 | -0.2279 | -0.1327 | -0.0479 | -0.0260 |
| Free Cash Flow | - | -1.521 | -1.673 | -2.663 | -1.323 |
| FCF margin | - | -229.78% | -96.15% | -145.44% | -137.26% |
| FCF Conversion (EBITDA) | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - |
| Announcement Date | 8/13/20 | 4/30/21 | 5/2/22 | 6/30/23 | 4/30/24 |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | 1.42 |
| Net Cash position 1 | 0.88 | 3.41 | 3.63 | 0.3 | - |
| Leverage (Debt/EBITDA) | - | - | - | - | -0.453 x |
| Free Cash Flow | - | -1.52 | -1.67 | -2.66 | -1.32 |
| ROE (net income / shareholders' equity) | - | -441% | -353% | -457% | 247% |
| ROA (Net income/ Total Assets) | - | -90% | -91% | -93.5% | -82% |
| Assets 1 | - | 11.49 | 7.395 | 3.931 | 3.308 |
| Book Value Per Share 2 | 0.0400 | 0.0500 | 0.0200 | 0 | -0.0200 |
| Cash Flow per Share 2 | 0.0200 | 0.0700 | 0.0500 | 0 | 0 |
| Capex | - | - | - | - | - |
| Capex / Sales | - | - | - | - | - |
| Announcement Date | 8/13/20 | 4/30/21 | 5/2/22 | 6/30/23 | 4/30/24 |
1USD in Million2USD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| +190.00% | 17.99M | |
| +25.15% | 6.09B | |
| -9.09% | 2.26B | |
| +3.31% | 970M | |
| -19.27% | 807M | |
| +40.32% | 680M | |
| -45.79% | 616M | |
| +48.42% | 495M | |
| -65.05% | 437M | |
| -35.82% | 432M |
- Stock Market
- Equities
- HAPB Stock
- Financials Hapbee Technologies, Inc.
