Stock HSPLANT HAP SENG PLANTATIONS HOLDINGS
Add to a list
To use this feature you must be a member
Log inSign up

Financials Hap Seng Plantations Holdings

Equities

HSPLANT

MYL5138OO002

Fishing & Farming

End-of-day quote BURSA MALAYSIA
Other stock markets
 06:00:00 2024-07-10 pm EDT 		5-day change 1st Jan Change
1.73 MYR -0.57% Intraday chart for Hap Seng Plantations Holdings -1.14% +0.58%
May. 28 Hap Seng Plantations Holdings Berhad Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Apr. 12 Hap Seng Plantations Holdings Berhad Reports Production Results for the Month of March 2024 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 1,703 1,439 1,575 1,551 1,375 1,383 - -
Enterprise Value (EV) 1 1,703 1,236 1,207 1,113 1,240 1,280 1,260 1,208
P/E ratio 54.2 x 15.9 x 7.03 x 7.38 x 15 x 12 x 12.8 x 11.2 x
Yield 1.17% 3.89% 8.63% 6.19% 3.95% 5.15% 4.71% 5.2%
Capitalization / Revenue 4.07 x 3.08 x 2.35 x 1.9 x 2.06 x 1.94 x 1.97 x 1.86 x
EV / Revenue 4.07 x 2.64 x 1.8 x 1.37 x 1.86 x 1.8 x 1.8 x 1.63 x
EV / EBITDA 13.3 x 6.22 x 3.18 x 3.17 x 5.92 x 5.57 x 5.73 x 5.33 x
EV / FCF 57.2 x 23.8 x 5.49 x 6.67 x 13.5 x 9.76 x 8.94 x -
FCF Yield 1.75% 4.2% 18.2% 15% 7.39% 10.2% 11.2% -
Price to Book 1.03 x 0.84 x 0.84 x 0.8 x 0.7 x 0.69 x 0.68 x 0.66 x
Nbr of stocks (in thousands) 799,685 799,685 799,685 799,685 799,685 799,685 - -
Reference price 2 2.130 1.800 1.970 1.940 1.720 1.730 1.730 1.730
Announcement Date 2/24/20 2/24/21 2/23/22 2/22/23 2/27/24 - - -
1MYR in Million2MYR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 418.6 467.6 670.9 814.6 667.8 712.6 700.9 742
EBITDA 1 127.7 198.6 379.1 351.6 209.3 229.7 220 226.4
EBIT 1 39.35 110.9 292.6 266.9 123.4 143 142.2 142.4
Operating Margin 9.4% 23.72% 43.61% 32.77% 18.48% 20.07% 20.29% 19.19%
Earnings before Tax (EBT) 1 36.56 108.4 290.3 264 120.2 139.6 141.5 159
Net income 1 31.45 90.3 224 210.3 91.37 116 109 124
Net margin 7.51% 19.31% 33.39% 25.82% 13.68% 16.28% 15.56% 16.72%
EPS 2 0.0393 0.1129 0.2801 0.2630 0.1143 0.1445 0.1350 0.1550
Free Cash Flow 1 29.77 51.85 219.7 167.1 91.67 131 141 -
FCF margin 7.11% 11.09% 32.75% 20.51% 13.73% 18.39% 20.12% -
FCF Conversion (EBITDA) 23.31% 26.11% 57.97% 47.51% 43.8% 57.05% 64.13% -
FCF Conversion (Net income) 94.67% 57.43% 98.09% 79.43% 100.33% 112.94% 129.36% -
Dividend per Share 2 0.0250 0.0700 0.1700 0.1200 0.0680 0.0891 0.0816 0.0900
Announcement Date 2/24/20 2/24/21 2/23/22 2/22/23 2/27/24 - - -
1MYR in Million2MYR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2023 Q3
Net sales -
EBITDA -
EBIT -
Operating Margin -
Earnings before Tax (EBT) -
Net income 1 37.85
Net margin -
EPS 2 0.0473
Dividend per Share -
Announcement Date 11/20/23
1MYR in Million2MYR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - - -
Net Cash position 1 - 204 368 438 136 104 123 176
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 29.8 51.9 220 167 91.7 131 141 -
ROE (net income / shareholders' equity) 1.91% 5.36% 11.1% 11.1% 4.71% 5.71% 5.44% 5.9%
ROA (Net income/ Total Assets) 1.49% 3.21% 8.8% 8.85% 3.77% 4.47% 4.6% 4.6%
Assets 1 2,104 2,813 2,544 2,375 2,424 2,597 2,370 2,697
Book Value Per Share 2 2.070 2.140 2.350 2.410 2.440 2.500 2.550 2.640
Cash Flow per Share - - - - - - - -
Capex 1 86.3 54.7 57.8 79 78.2 68.4 71.4 67
Capex / Sales 20.62% 11.69% 8.61% 9.7% 11.7% 9.6% 10.19% 9.03%
Announcement Date 2/24/20 2/24/21 2/23/22 2/22/23 2/27/24 - - -
1MYR in Million2MYR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Hap Seng Plantations Holdings

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
9
Last Close Price
1.73 MYR
Average target price
2.074 MYR
Spread / Average Target
+19.88%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Other Fishing & Farming

1st Jan change Capi.
HAP SENG PLANTATIONS HOLDINGS Stock Hap Seng Plantations Holdings
+0.58% 295M
WENS FOODSTUFF GROUP CO., LTD. Stock Wens Foodstuff Group Co., Ltd.
-2.94% 17.85B
QL RESOURCES Stock QL Resources
+18.04% 3.5B
GODREJ AGROVET LIMITED Stock Godrej Agrovet Limited
+48.03% 1.86B
SLC AGRÍCOLA S.A. Stock SLC Agrícola S.A.
+1.81% 1.55B
CHERKIZOVO GROUP Stock Cherkizovo Group
-.--% 1.27B
SILDARVINNSLAN HF. Stock Sildarvinnslan Hf.
-12.02% 1.23B
B.F. S.P.A. Stock B.F. S.p.A.
+7.34% 1.22B
PT FAP AGRI TBK Stock PT FAP Agri Tbk
0.00% 1.19B
DOLE PLC Stock Dole plc
+3.09% 1.2B
Other Fishing & Farming
  1. Stock Market
  2. Equities
  3. HSPLANT Stock
  4. Financials Hap Seng Plantations Holdings