End-of-day quote
Shenzhen S.E.
06:00:00 2024-07-14 pm EDT
|
5-day change
|
1st Jan Change
|
13.15
CNY
|
-2.01%
|
|
+2.81%
|
-36.72%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
4,794
|
4,559
|
9,803
|
5,514
|
4,306
|
-
|
-
|
Enterprise Value (EV)
1 |
4,794
|
4,559
|
9,803
|
5,514
|
4,306
|
4,306
|
4,306
|
P/E ratio
|
-48.1
x
|
22.2
x
|
34.7
x
|
19.9
x
|
20.9
x
|
20.5
x
|
17.1
x
|
Yield
|
0.13%
|
0.39%
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
2.63
x
|
2.35
x
|
4.23
x
|
2.3
x
|
1.67
x
|
1.77
x
|
1.55
x
|
EV / Revenue
|
2.63
x
|
2.35
x
|
4.23
x
|
2.3
x
|
1.67
x
|
1.77
x
|
1.55
x
|
EV / EBITDA
|
-
|
-
|
16.7
x
|
10.4
x
|
10.6
x
|
10.4
x
|
9.46
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
3.56
x
|
2.92
x
|
4.04
x
|
2
x
|
1.47
x
|
1.34
x
|
1.25
x
|
Nbr of stocks (in thousands)
|
293,023
|
293,023
|
324,387
|
326,273
|
327,446
|
-
|
-
|
Reference price
2 |
16.36
|
15.56
|
30.22
|
16.90
|
13.15
|
13.15
|
13.15
|
Announcement Date
|
2/27/20
|
3/5/21
|
3/30/22
|
3/29/23
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
1,822
|
1,941
|
2,316
|
2,395
|
2,572
|
2,430
|
2,777
|
EBITDA
1 |
-
|
-
|
588.2
|
532.7
|
406
|
416
|
455
|
EBIT
1 |
-
|
286.6
|
385.2
|
328.4
|
257
|
292
|
372
|
Operating Margin
|
-
|
14.77%
|
16.63%
|
13.71%
|
9.99%
|
12.02%
|
13.4%
|
Earnings before Tax (EBT)
1 |
3.956
|
285.8
|
382.5
|
328.4
|
257
|
293
|
373
|
Net income
1 |
-100.1
|
205.5
|
263.2
|
276.2
|
206
|
209
|
251
|
Net margin
|
-5.49%
|
10.59%
|
11.36%
|
11.53%
|
8.01%
|
8.6%
|
9.04%
|
EPS
2 |
-0.3400
|
0.7000
|
0.8700
|
0.8500
|
0.6300
|
0.6400
|
0.7700
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
0.0220
|
0.0600
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/27/20
|
3/5/21
|
3/30/22
|
3/29/23
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-7.4%
|
14.2%
|
10.9%
|
10.8%
|
7.1%
|
6.5%
|
7.3%
|
ROA (Net income/ Total Assets)
|
-2.1%
|
4.09%
|
-
|
-
|
3.2%
|
3.4%
|
3.9%
|
Assets
1 |
4,761
|
5,028
|
-
|
-
|
6,438
|
6,147
|
6,436
|
Book Value Per Share
2 |
4.590
|
5.320
|
7.470
|
8.450
|
8.930
|
9.810
|
10.50
|
Cash Flow per Share
|
-
|
2.000
|
0.6600
|
0.2900
|
-
|
-
|
-
|
Capex
1 |
354
|
376
|
244
|
-
|
80
|
80
|
80
|
Capex / Sales
|
19.45%
|
19.39%
|
10.54%
|
-
|
3.11%
|
3.29%
|
2.88%
|
Announcement Date
|
2/27/20
|
3/5/21
|
3/30/22
|
3/29/23
|
-
|
-
|
-
|
Last Close Price
13.15
CNY Average target price
14
CNY Spread / Average Target +6.46% Consensus |