HANOI PLASTICS |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 17,000 VND | -6.59% |
|
-9.09% | -7.61% |
| May. 17 | Hanoi Plastics Joint Stock Company Approves Board Changes | CI |
| May. 17 | Hanoi Plastics Joint Stock Company Approves Dividend for the Year 2023 | CI |
Valuation
| Fiscal Period: December | 2023 | 2024 | 2025 |
|---|---|---|---|
| Capitalization 1 | 1,238,960 | 1,238,960 | - |
| Enterprise Value (EV) 1 | 1,238,960 | 1,238,960 | 1,238,960 |
| P/E ratio | 13 x | - | - |
| Yield | - | - | - |
| Capitalization / Revenue | 0.61 x | 0.59 x | 0.57 x |
| EV / Revenue | 0.61 x | 0.59 x | 0.57 x |
| EV / EBITDA | - | 4.02 x | 3.82 x |
| EV / FCF | - | - | - |
| FCF Yield | - | - | - |
| Price to Book | - | - | - |
| Nbr of stocks (in thousands) | 72,880 | 72,880 | - |
| Reference price 2 | 17,000 | 17,000 | 17,000 |
| Announcement Date | 4/1/24 | - | - |
1VND in Million2VND
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2023 | 2024 | 2025 |
|---|---|---|---|
| Net sales 1 | 2,040,962 | 2,099,271 | 2,186,547 |
| EBITDA 1 | - | 308,138 | 324,477 |
| EBIT 1 | - | 206,186 | 219,747 |
| Operating Margin | - | 9.82% | 10.05% |
| Earnings before Tax (EBT) | - | - | - |
| Net income | - | - | - |
| Net margin | - | - | - |
| EPS | 1,305 | - | - |
| Free Cash Flow | - | - | - |
| FCF margin | - | - | - |
| FCF Conversion (EBITDA) | - | - | - |
| FCF Conversion (Net income) | - | - | - |
| Dividend per Share | - | - | - |
| Announcement Date | 4/1/24 | - | - |
1VND in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2023 | 2024 | 2025 |
|---|---|---|---|
| Net Debt | - | - | - |
| Net Cash position | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - |
| Free Cash Flow | - | - | - |
| ROE (net income / shareholders' equity) | - | 10.2% | 10.1% |
| ROA (Net income/ Total Assets) | - | 6.6% | 6.5% |
| Assets | - | - | - |
| Book Value Per Share | - | - | - |
| Cash Flow per Share 1 | - | 40,456 | 42,789 |
| Capex | - | - | - |
| Capex / Sales | - | - | - |
| Announcement Date | 4/1/24 | - | - |
1VND
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
17,000
VND
Average target price
21,150
VND
Spread / Average Target
+24.41%
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -7.61% | 52.1M | |
| -3.10% | 37.24B | |
| -30.76% | 18.85B | |
| -27.40% | 11.14B | |
| +4.02% | 10.99B | |
| +31.10% | 8.76B | |
| -15.20% | 5.38B | |
| -44.30% | 4.28B | |
| -25.13% | 3.43B | |
| -30.75% | 2.72B |
- Stock Market
- Equities
- NHH Stock
- Financials Hanoi Plastics
