End-of-day quote
Ho Chi Minh S.E.
06:00:00 2024-07-11 pm EDT
|
5-day change
|
1st Jan Change
|
38,400
VND
|
-0.26%
|
|
-2.17%
|
-4.00%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
18,775,800
|
17,524,080
|
17,894,960
|
14,023,900
|
10,662,800
|
9,272,000
|
Enterprise Value (EV)
1 |
15,600,662
|
15,125,411
|
15,011,108
|
11,103,767
|
7,274,918
|
5,500,644
|
P/E ratio
|
39.3
x
|
33.1
x
|
27.6
x
|
46.6
x
|
24.3
x
|
28.1
x
|
Yield
|
-
|
0.79%
|
3.08%
|
3.93%
|
2.61%
|
-
|
Capitalization / Revenue
|
2.06
x
|
1.88
x
|
2.4
x
|
2.02
x
|
1.27
x
|
1.2
x
|
EV / Revenue
|
1.71
x
|
1.62
x
|
2.01
x
|
1.6
x
|
0.87
x
|
0.71
x
|
EV / EBITDA
|
16.5
x
|
15.4
x
|
17.7
x
|
15.5
x
|
8.11
x
|
9.05
x
|
EV / FCF
|
50.8
x
|
-24.4
x
|
129
x
|
10.7
x
|
25.9
x
|
11.6
x
|
FCF Yield
|
1.97%
|
-4.09%
|
0.78%
|
9.37%
|
3.86%
|
8.59%
|
Price to Book
|
4.42
x
|
3.87
x
|
3.51
x
|
3.34
x
|
2.3
x
|
2
x
|
Nbr of stocks (in thousands)
|
231,800
|
231,800
|
231,800
|
231,800
|
231,800
|
231,800
|
Reference price
2 |
81,000
|
75,600
|
77,200
|
60,500
|
46,000
|
40,000
|
Announcement Date
|
4/1/19
|
4/9/20
|
4/9/21
|
3/31/22
|
3/30/23
|
4/1/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
9,100,267
|
9,335,205
|
7,452,592
|
6,950,539
|
8,398,343
|
7,754,353
|
EBITDA
1 |
945,060
|
982,842
|
848,123
|
717,873
|
897,175
|
607,671
|
EBIT
1 |
473,346
|
514,899
|
389,548
|
265,336
|
469,283
|
206,088
|
Operating Margin
|
5.2%
|
5.52%
|
5.23%
|
3.82%
|
5.59%
|
2.66%
|
Earnings before Tax (EBT)
1 |
626,452
|
669,523
|
767,247
|
411,569
|
632,398
|
464,336
|
Net income
1 |
498,994
|
540,139
|
656,348
|
304,452
|
462,849
|
336,126
|
Net margin
|
5.48%
|
5.79%
|
8.81%
|
4.38%
|
5.51%
|
4.33%
|
EPS
2 |
2,059
|
2,281
|
2,793
|
1,299
|
1,895
|
1,426
|
Free Cash Flow
1 |
307,272
|
-619,112
|
116,377
|
1,040,894
|
280,660
|
472,522
|
FCF margin
|
3.38%
|
-6.63%
|
1.56%
|
14.98%
|
3.34%
|
6.09%
|
FCF Conversion (EBITDA)
|
32.51%
|
-
|
13.72%
|
145%
|
31.28%
|
77.76%
|
FCF Conversion (Net income)
|
61.58%
|
-
|
17.73%
|
341.89%
|
60.64%
|
140.58%
|
Dividend per Share
|
-
|
600.0
|
2,380
|
2,380
|
1,200
|
-
|
Announcement Date
|
4/1/19
|
4/9/20
|
4/9/21
|
3/31/22
|
3/30/23
|
4/1/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
3,175,138
|
2,398,669
|
2,883,852
|
2,920,133
|
3,387,882
|
3,771,356
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
307,272
|
-619,112
|
116,377
|
1,040,894
|
280,660
|
472,522
|
ROE (net income / shareholders' equity)
|
10.2%
|
10.3%
|
12.1%
|
6.13%
|
9.92%
|
6.67%
|
ROA (Net income/ Total Assets)
|
3.14%
|
3.79%
|
3.15%
|
2.25%
|
4.1%
|
1.79%
|
Assets
1 |
15,867,783
|
14,246,062
|
20,833,805
|
13,560,139
|
11,299,760
|
18,796,888
|
Book Value Per Share
2 |
18,329
|
19,544
|
21,990
|
18,092
|
19,992
|
19,995
|
Cash Flow per Share
2 |
7,479
|
5,595
|
3,532
|
3,119
|
2,208
|
5,024
|
Capex
1 |
76,551
|
151,102
|
144,241
|
82,914
|
78,247
|
99,015
|
Capex / Sales
|
0.84%
|
1.62%
|
1.94%
|
1.19%
|
0.93%
|
1.28%
|
Announcement Date
|
4/1/19
|
4/9/20
|
4/9/21
|
3/31/22
|
3/30/23
|
4/1/24
|
|
1st Jan change
|
Capi.
|
---|
| -4.00% | 350M | | -3.18% | 125B | | -2.83% | 54.89B | | +7.47% | 47.34B | | -15.22% | 33.57B | | -3.79% | 22.73B | | +9.59% | 18.49B | | +2.24% | 17.85B | | -31.67% | 16.87B | | -18.27% | 11.61B |
Other Brewers
|