Stock 002430 HANGZHOU OXYGEN PLANT GROUP CO.,LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Hangzhou Oxygen Plant Group Co.,Ltd.

Equities

002430

CNE100000Q68

Commodity Chemicals

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-07-02 pm EDT 		5-day change 1st Jan Change
20.52 CNY -3.66% Intraday chart for Hangzhou Oxygen Plant Group Co.,Ltd. -10.20% -29.75%
Jun. 12 Hangzhou Hangyang Technology Service Co., Ltd. announced that it has received CNY 30 million in funding from Hangzhou Oxygen Plant Group Co.,Ltd. CI
May. 08 Hangzhou Oxygen Plant Group Co.,Ltd. Implements Cash Dividend on A Shares for 2023, Payable on 15 May 2024 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 12,984 28,060 28,948 38,752 28,752 20,191 - -
Enterprise Value (EV) 1 13,596 28,758 29,873 40,062 31,672 23,080 23,418 24,639
P/E ratio 20.4 x 32.3 x 24.2 x 32.8 x 23.9 x 14.1 x 11.4 x 10.3 x
Yield 1.34% 0.86% 2% 2.03% 2.74% 2.91% 3.46% 4.47%
Capitalization / Revenue 1.59 x 2.8 x 2.44 x 3.03 x 2.16 x 1.31 x 1.13 x 1.04 x
EV / Revenue 1.66 x 2.87 x 2.52 x 3.13 x 2.38 x 1.49 x 1.31 x 1.27 x
EV / EBITDA 9.73 x 16.8 x 13.3 x 15.7 x 12.6 x 7.49 x 6.43 x 6.26 x
EV / FCF - - 141 x -76.9 x -77.4 x -32.1 x 28.8 x 21.7 x
FCF Yield - - 0.71% -1.3% -1.29% -3.12% 3.48% 4.62%
Price to Book 2.25 x 4.35 x 3.95 x 4.79 x 3.23 x 2.06 x 1.84 x 1.67 x
Nbr of stocks (in thousands) 964,604 964,604 964,604 984,541 984,309 983,963 - -
Reference price 2 13.46 29.09 30.01 39.36 29.21 20.52 20.52 20.52
Announcement Date 2/27/20 2/9/21 3/28/22 3/30/23 3/27/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 8,187 10,029 11,878 12,803 13,309 15,472 17,821 19,325
EBITDA 1 1,397 1,715 2,238 2,547 2,516 3,080 3,645 3,937
EBIT 1 850.5 1,157 1,597 1,632 1,639 1,946 2,396 2,641
Operating Margin 10.39% 11.54% 13.44% 12.75% 12.32% 12.58% 13.44% 13.66%
Earnings before Tax (EBT) 1 854.4 1,189 1,593 1,650 1,644 1,918 2,335 2,703
Net income 1 635.3 866.1 1,194 1,210 1,216 1,429 1,742 2,019
Net margin 7.76% 8.64% 10.05% 9.45% 9.14% 9.24% 9.78% 10.45%
EPS 2 0.6600 0.9000 1.240 1.200 1.220 1.455 1.794 1.991
Free Cash Flow 1 - - 211.9 -520.9 -409.3 -720 814 1,138
FCF margin - - 1.78% -4.07% -3.08% -4.65% 4.57% 5.89%
FCF Conversion (EBITDA) - - 9.47% - - - 22.33% 28.9%
FCF Conversion (Net income) - - 17.74% - - - 46.72% 56.36%
Dividend per Share 2 0.1800 0.2500 0.6000 0.8000 0.8000 0.5978 0.7090 0.9172
Announcement Date 2/27/20 2/9/21 3/28/22 3/30/23 3/27/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 Q1 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales - - 3,155 3,336 3,529 - - - - - -
EBITDA - - - - - - - - - - -
EBIT - - 369.3 418.9 456.2 - - - - - -
Operating Margin - - 11.7% 12.56% 12.93% - - - - - -
Earnings before Tax (EBT) - - - - - - - - - - -
Net income 322 276.3 - - - - - - - - -
Net margin - - - - - - - - - - -
EPS 0.3300 0.2600 0.2600 0.3200 0.3800 - - - - - -
Dividend per Share 1 - - - - 0.8000 - - - 0.3252 - -
Announcement Date 4/26/22 4/25/23 8/23/23 10/26/23 3/27/24 - - - - - -
1CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 612 697 925 1,311 2,920 2,889 3,227 4,448
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 0.4383 x 0.4066 x 0.4135 x 0.5147 x 1.161 x 0.938 x 0.8853 x 1.13 x
Free Cash Flow 1 - - 212 -521 -409 -720 814 1,138
ROE (net income / shareholders' equity) 11.5% 14.1% 17.5% 15.8% 14.3% 15% 16.7% 16.8%
ROA (Net income/ Total Assets) 5.43% 6.47% 7.83% 6.86% 5.81% 6.23% 6.98% 7.81%
Assets 1 11,698 13,384 15,241 17,643 20,929 22,936 24,951 25,843
Book Value Per Share 2 5.990 6.690 7.590 8.210 9.040 9.970 11.10 12.30
Cash Flow per Share 2 1.520 0.9700 1.310 1.460 2.500 2.850 2.670 3.160
Capex 1 1,238 735 1,050 1,958 2,873 2,253 2,048 2,005
Capex / Sales 15.13% 7.33% 8.84% 15.29% 21.58% 14.56% 11.49% 10.38%
Announcement Date 2/27/20 2/9/21 3/28/22 3/30/23 3/27/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Hangzhou Oxygen Plant Group Co.,Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
D+
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
8
Last Close Price
20.52 CNY
Average target price
37.72 CNY
Spread / Average Target
+83.84%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Industrial Gas

1st Jan change Capi.
HANGZHOU OXYGEN PLANT GROUP CO.,LTD. Stock Hangzhou Oxygen Plant Group Co.,Ltd.
-29.75% 2.88B
LINDE PLC Stock Linde plc
+5.41% 207B
AIR PRODUCTS & CHEMICALS, INC. Stock Air Products & Chemicals, Inc.
-7.60% 55.8B
NIPPON SANSO HOLDINGS CORPORATION Stock Nippon Sanso Holdings Corporation
+24.81% 12.76B
LINDE INDIA LIMITED Stock Linde India Limited
+52.55% 8.67B
SOL S.P.A. Stock SOL S.p.A.
+19.60% 3.16B
AIR WATER INC. Stock Air Water Inc.
+14.02% 3.08B
PERIC SPECIAL GASES CO., LTD. Stock Peric Special Gases Co., Ltd.
-13.91% 2.14B
JIANGSU NATA OPTO-ELECTRONIC MATERIAL CO., LTD. Stock Jiangsu Nata Opto-electronic Material Co., Ltd.
+4.02% 2.12B
SICHUAN QIAOYUAN GAS CO.,LTD. Stock Sichuan Qiaoyuan Gas Co.,Ltd.
-8.29% 1.48B
Industrial Gas
  1. Stock Market
  2. Equities
  3. 002430 Stock
  4. Financials Hangzhou Oxygen Plant Group Co.,Ltd.