Stock A086790 HANA FINANCIAL GROUP INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Hana Financial Group Inc.

Equities

A086790

KR7086790003

Banks

End-of-day quote Korea S.E.
Other stock markets
 06:00:00 2024-07-08 pm EDT 		5-day change 1st Jan Change
62,400 KRW -2.65% Intraday chart for Hana Financial Group Inc. +3.65% +43.78%
12:49pm Hana Card Increases Business Partnerships to Fuel Growth MT
Jun. 11 Keb Hana Bank Files for Singapore Listing of 350 Million Yuan Bonds MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 11,078,932 10,058,940 12,260,244 12,260,244 12,499,920 18,189,439 - -
Enterprise Value (EV) 1 11,078,932 10,058,940 12,260,244 12,260,244 12,499,920 18,189,439 18,189,439 18,189,439
P/E ratio 4.68 x 3.89 x 3.56 x 3.56 x 3.81 x 4.95 x 4.57 x 4.35 x
Yield 5.69% 5.36% 7.37% 7.97% 7.83% 5.66% 6.18% 6.67%
Capitalization / Revenue 1.41 x 1.26 x 1.34 x 1.15 x 1.15 x 1.6 x 1.56 x 1.52 x
EV / Revenue 1.41 x 1.26 x 1.34 x 1.15 x 1.15 x 1.6 x 1.56 x 1.52 x
EV / EBITDA - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 0.38 x 0.33 x 0.36 x 0.34 x 0.32 x 0.46 x 0.43 x 0.4 x
Nbr of stocks (in thousands) 300,242 291,563 291,563 291,563 288,017 283,767 - -
Reference price 2 36,900 34,500 42,050 42,050 43,400 64,100 64,100 64,100
Announcement Date 2/4/20 2/5/21 2/10/22 2/9/23 1/31/24 - - -
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 7,871 7,974 9,179 10,675 10,857 11,343 11,641 11,970
EBITDA - - - - - - - -
EBIT 1 3,275 3,836 4,631 4,791 4,737 6,806 6,945 7,218
Operating Margin 41.62% 48.11% 50.45% 44.89% 43.63% 60% 59.66% 60.3%
Earnings before Tax (EBT) 1 3,425 3,729 4,905 5,045 4,724 5,077 5,433 5,690
Net income 1 2,408 2,637 3,526 3,626 3,452 3,710 3,958 4,156
Net margin 30.6% 33.07% 38.41% 33.97% 31.79% 32.71% 34% 34.72%
EPS 2 7,877 8,858 11,819 11,803 11,380 12,950 14,041 14,746
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 2,100 1,850 3,100 3,350 3,400 3,630 3,962 4,276
Announcement Date 2/4/20 2/5/21 2/10/22 2/9/23 1/31/24 - - -
1KRW in Billions2KRW
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 S1 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 2,402 2,456 2,654 2,733 2,831 2,648 2,743 2,874 2,592 2,933 2,821 5,795 2,771 2,694 2,877 2,803
EBITDA - - - - - - - - - - - - - - - -
EBIT 1 1,121 1,101 1,698 1,472 1,075 1,519 1,339 1,185 692.2 1,836 1,756 3,639 1,722 1,424 - -
Operating Margin 46.66% 44.82% 63.98% 53.88% 37.98% 57.37% 48.82% 41.24% 26.71% 62.58% 62.24% 62.8% 62.15% 52.84% - -
Earnings before Tax (EBT) 1 1,170 1,219 1,174 1,584 1,068 1,496 1,297 1,242 689.4 1,401 1,318 2,792 1,359 967.8 - -
Net income 1 844.5 902.2 825.2 1,122 776.3 1,102 918.7 957 473.7 1,034 950.2 2,044 983 708 1,016 -
Net margin 35.15% 36.73% 31.09% 41.05% 27.42% 41.63% 33.49% 33.3% 18.28% 35.25% 33.68% 35.27% 35.47% 26.28% 35.32% -
EPS 2 2,816 3,014 2,740 3,742 2,306 3,682 3,077 3,208 1,412 3,473 3,176 - 3,356 2,553 3,814 3,526
Dividend per Share 2 2,400 - 800.0 - 2,550 600.0 600.0 600.0 1,600 600.0 600.0 - 600.0 1,700 700.0 700.0
Announcement Date 2/10/22 4/22/22 8/16/22 10/25/22 2/9/23 4/27/23 7/27/23 10/27/23 1/31/24 4/26/24 - - - - - -
1KRW in Billions2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 8.77% 8.86% 10.7% 10.1% 9.01% 9.49% 9.53% 9.45%
ROA (Net income/ Total Assets) 0.59% 0.61% 0.73% 0.66% 0.59% 0.6% 0.61% 0.62%
Assets 1 406,084 433,087 481,703 546,700 585,317 617,640 644,620 668,903
Book Value Per Share 2 96,461 105,341 117,363 124,935 136,601 138,080 148,448 159,186
Cash Flow per Share - - - - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 2/4/20 2/5/21 2/10/22 2/9/23 1/31/24 - - -
1KRW in Billions2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Hana Financial Group Inc.

Trading Rating
Investor Rating
ESG Refinitiv
A
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
22
Last Close Price
64,100 KRW
Average target price
72,913 KRW
Spread / Average Target
+13.75%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Banks

1st Jan change Capi.
HANA FINANCIAL GROUP INC. Stock Hana Financial Group Inc.
+47.70% 13.16B
JPMORGAN CHASE & CO. Stock JPMorgan Chase & Co.
+21.06% 589B
BANK OF AMERICA CORPORATION Stock Bank of America Corporation
+21.34% 318B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED Stock Industrial and Commercial Bank of China Limited
+12.83% 267B
WELLS FARGO & COMPANY Stock Wells Fargo & Company
+20.11% 206B
CHINA CONSTRUCTION BANK CORPORATION Stock China Construction Bank Corporation
+15.70% 175B
BANK OF CHINA LIMITED Stock Bank of China Limited
+16.44% 173B
HSBC HOLDINGS PLC Stock HSBC Holdings plc
+4.61% 158B
ROYAL BANK OF CANADA Stock Royal Bank of Canada
+11.10% 155B
HDFC BANK LIMITED Stock HDFC Bank Limited
-4.26% 149B
Other Banks
  1. Stock Market
  2. Equities
  3. A086790 Stock
  4. Financials Hana Financial Group Inc.