Financials Hai Van Tunnel Management And Operation

Equities

HHV

VN000000HHV0

Highways & Rail Tracks

End-of-day quote Ho Chi Minh S.E. 06:00:00 2024-07-11 pm EDT 5-day change 1st Jan Change
12,550 VND -0.79% Intraday chart for Hai Van Tunnel Management And Operation +0.40% -18.77%

Valuation

Fiscal Period: December 2022 2023 2024
Capitalization 1 5,088,463 5,166,586 5,166,586
Enterprise Value (EV) 1 5,088,463 5,166,586 5,166,586
P/E ratio 16.6 x - -
Yield - - -
Capitalization / Revenue 2.43 x 1.93 x 1.64 x
EV / Revenue 2.43 x 1.93 x 1.64 x
EV / EBITDA - 3.27 x 3.24 x
EV / FCF - - -
FCF Yield - - -
Price to Book - 0.9 x 0.9 x
Nbr of stocks (in thousands) 329,350 411,680 411,680
Reference price 2 15,450 12,550 12,550
Announcement Date 4/20/23 - -
1VND in Million2VND
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2022 2023 2024
Net sales 1 2,094,583 2,677,500 3,142,000
EBITDA 1 - 1,578,000 1,597,000
EBIT 1 - 1,086,000 1,239,000
Operating Margin - 40.56% 39.43%
Earnings before Tax (EBT) - - -
Net income - - -
Net margin - - -
EPS 929.0 - -
Free Cash Flow - - -
FCF margin - - -
FCF Conversion (EBITDA) - - -
FCF Conversion (Net income) - - -
Dividend per Share - - -
Announcement Date 4/20/23 - -
1VND in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2022 2023 2024
Net Debt - - -
Net Cash position - - -
Leverage (Debt/EBITDA) - - -
Free Cash Flow - - -
ROE (net income / shareholders' equity) - 4.55% 4.65%
ROA (Net income/ Total Assets) - 1% 1.15%
Assets - - -
Book Value Per Share 1 - 13,913 13,943
Cash Flow per Share - - -
Capex 2 - 20,000 2,000
Capex / Sales - 0.75% 0.06%
Announcement Date 4/20/23 - -
1VND2VND in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
2
Last Close Price
12,550 VND
Average target price
16,800 VND
Spread / Average Target
+33.86%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. HHV Stock
  4. Financials Hai Van Tunnel Management And Operation