Stock HAH HAI AN TRANSPORT AND STEVEDORING
Add to a list
To use this feature you must be a member
Log inSign up

Financials Hai An Transport And Stevedoring

Equities

HAH

VN000000HAH4

Marine Port Services

End-of-day quote Ho Chi Minh S.E.
Other stock markets
 06:00:00 2024-07-15 pm EDT 		5-day change 1st Jan Change
44,350 VND -1.77% Intraday chart for Hai An Transport And Stevedoring -3.17% +35.64%
May. 03 Hai an Transport and Stevedoring Joint Stock Company Approves Board Changes CI
Apr. 26 Hai An Transport And Stevedoring Joint Stock Company Reports Earnings Results for the First Quarter Ended March 31, 2024 CI

Valuation

Fiscal Period: December 2019 2021 2022 2023 2024 2025 2026
Capitalization 1 571,285 3,213,232 2,268,615 3,967,435 5,381,566 - -
Enterprise Value (EV) 1 571,285 3,213,232 2,268,615 3,967,435 5,381,566 5,381,566 5,381,566
P/E ratio - - - - - - -
Yield - 1.47% 3.1% - 1.96% 1.96% 1.96%
Capitalization / Revenue 0.51 x 1.64 x 0.71 x 1.52 x 1.8 x 1.63 x 1.51 x
EV / Revenue 0.51 x 1.64 x 0.71 x 1.52 x 1.8 x 1.63 x 1.51 x
EV / EBITDA - 3.95 x 1.49 x - 5.06 x 4.4 x -
EV / FCF - 18.9 x - - -19.9 x 132 x 5.48 x
FCF Yield - 5.3% - - -5.03% 0.76% 18.3%
Price to Book 0.57 x 1.74 x 0.96 x 1.49 x 1.78 x 1.58 x 1.43 x
Nbr of stocks (in thousands) 116,426 114,454 121,345 121,344 121,343 - -
Reference price 2 4,907 28,075 18,696 32,696 44,350 44,350 44,350
Announcement Date 1/30/20 2/7/22 1/30/23 2/7/24 - - -
1VND in Million2VND
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2021 2022 2023 2024 2025 2026
Net sales 1 1,112,401 1,955,301 3,205,610 2,612,690 2,991,780 3,308,850 3,556,900
EBITDA 1 - 813,197 1,521,463 - 1,064,000 1,224,000 -
EBIT 1 - 668,968 1,271,865 447,055 512,000 711,350 856,200
Operating Margin - 34.21% 39.68% 17.11% 17.11% 21.5% 24.07%
Earnings before Tax (EBT) - 662,317 1,282,611 - - - -
Net income - - - - - - -
Net margin - - - - - - -
EPS - - - - - - -
Free Cash Flow 1 - 170,160 - - -270,526 40,922 982,711
FCF margin - 8.7% - - -9.04% 1.24% 27.63%
FCF Conversion (EBITDA) - 20.92% - - - 3.34% -
FCF Conversion (Net income) - - - - - - -
Dividend per Share 2 - 414.1 579.7 - 869.6 869.6 869.6
Announcement Date 1/30/20 2/7/22 1/30/23 2/7/24 - - -
1VND in Million2VND
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2
Net sales 1 - 778,572 845,365 655,142 611,423
EBITDA - - - - -
EBIT 1 - - - - 108,823
Operating Margin - - - - 17.8%
Earnings before Tax (EBT) - - - - -
Net income 239,691 - - 119,019 -
Net margin - - - 18.17% -
EPS 1,332 - - - -
Dividend per Share - - - - -
Announcement Date 7/29/22 10/28/22 1/30/23 4/28/23 7/31/23
1VND in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow 1 - 170,160 - - -270,526 40,922 982,711
ROE (net income / shareholders' equity) 12.4% 27.5% 42.5% 15.5% 12.4% 15% 15.6%
ROA (Net income/ Total Assets) 6.97% 16.7% 19.9% 7.4% 7.3% 9% 10.2%
Assets - - - - - - -
Book Value Per Share 2 8,554 16,145 19,399 21,929 24,911 28,001 30,918
Cash Flow per Share - - - - - - -
Capex 1 - 664,983 1,641,584 866,017 1,200,000 650,000 200,000
Capex / Sales - 34.01% 51.21% 33.15% 40.11% 19.64% 5.62%
Announcement Date 1/30/20 2/7/22 1/30/23 2/7/24 - - -
1VND in Million2VND
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
4
Last Close Price
44,350 VND
Average target price
36,000 VND
Spread / Average Target
-18.83%
Consensus

Quarterly revenue - Rate of surprise

Company calendar

Sector Port Operators

1st Jan change Capi.
HAI AN TRANSPORT AND STEVEDORING Stock Hai An Transport And Stevedoring
+35.64% 216M
INTERNATIONAL CONTAINER TERMINAL SERVICES, INC. Stock International Container Terminal Services, Inc.
+46.68% 12.64B
CHINA MERCHANTS PORT GROUP CO., LTD. Stock China Merchants Port Group Co., Ltd.
+32.64% 7.05B
BEIBU GULF PORT CO., LTD. Stock Beibu Gulf Port Co., Ltd.
-1.73% 2.32B
PORT OF TAURANGA LIMITED Stock Port of Tauranga Limited
0.00% 2.28B
TIANJIN PORT CO., LTD. Stock Tianjin Port Co., Ltd.
+7.79% 1.79B
WILSON SONS S.A. Stock Wilson Sons S.A.
-8.93% 1.31B
FAR-EASTERN SHIPPING COMPANY PLC. Stock Far-Eastern Shipping Company PLC.
-.--% 1.02B
GEMADEPT CORPORATION Stock Gemadept Corporation
+15.32% 995M
PIRAEUS PORT AUTHORITY S.A. Stock Piraeus Port Authority S.A.
+17.03% 738M
Port Operators
  1. Stock Market
  2. Equities
  3. HAH Stock
  4. Financials Hai An Transport And Stevedoring