Financials H2 Core AG Xetra

Equities

Market Closed - Xetra Other stock markets 11:36:18 2024-07-05 am EDT			5-day change	1st Jan Change
2.28 ^EUR	+0.88%		+2.70%	-25.49%

Apr. 04	MARNA Beteiligungen AG Reports Earnings Results for the Full Year Ended December 31, 2023	CI
2023	H2 Core AG announced that it expects to receive ?3.3011 million in funding from mwb fairtrade Wertpapierhandelsbank AG	CI

Fiscal Period: December	2019	2022	2024	2025	2026
Capitalization ¹	93.78	3.571	26.45	-	-
Enterprise Value (EV) ¹	93.78	3.571	27.36	30.68	35.01
P/E ratio	-	-	-	-	-
Yield	-	-	-	-	-
Capitalization / Revenue	-	-	1.92 x	0.98 x	0.58 x
EV / Revenue	-	-	1.98 x	1.13 x	0.77 x
EV / EBITDA	-	-	-58.1 x	37.7 x	14 x
EV / FCF	-	-	-8.75 x	-9.24 x	-8.08 x
FCF Yield	-	-	-11.4%	-10.8%	-12.4%
Price to Book	-	-	0.66 x	0.7 x	0.68 x
Nbr of stocks (in thousands)	1,501	1,501	11,500	-	-
Reference price ²	62.50	2.380	2.300	2.300	2.300
Announcement Date	4/2/20	4/6/23	-	-	-

¹EUR in Million²EUR

Estimates

Fiscal Period: December	2019	2022	2024	2025	2026
Net sales ¹	-	-	13.81	27.1	45.56
EBITDA ¹	-	-	-0.471	0.813	2.506
EBIT ¹	-	-	-0.563	0.679	2.079
Operating Margin	-	-	-4.08%	2.51%	4.56%
Earnings before Tax (EBT)	-	-	-	-	-
Net income	-0.3553	-0.0873	-	-	-
Net margin	-	-	-	-	-
EPS	-	-	-	-	-
Free Cash Flow ¹	-	-	-3.125	-3.319	-4.331
FCF margin	-	-	-22.63%	-12.25%	-9.51%
FCF Conversion (EBITDA)	-	-	-	-	-
FCF Conversion (Net income)	-	-	-	-	-
Dividend per Share	-	-	-	-	-
Announcement Date	4/2/20	4/6/23	-	-	-

¹EUR in Million

Estimates

Fiscal Period: December	2019	2022	2024	2025	2026
Net Debt ¹	-	-	0.91	4.23	8.56
Net Cash position ¹	-	-	-	-	-
Leverage (Debt/EBITDA)	-	-	-1.928 x	5.198 x	3.415 x
Free Cash Flow ¹	-	-	-3.13	-3.32	-4.33
ROE (net income / shareholders' equity)	-	-	-11%	8%	27%
ROA (Net income/ Total Assets)	-	-	-	-	-
Assets	-	-	-	-	-
Book Value Per Share ²	-	-	3.510	3.280	3.370
Cash Flow per Share	-	-	-	-	-
Capex	-	-	-	-	-
Capex / Sales	-	-	-	-	-
Announcement Date	4/2/20	4/6/23	-	-	-

¹EUR in Million²EUR

Estimates

Trading Rating

Investor Rating

ESG Refinitiv

Sell

Buy

Mean consensus

OUTPERFORM

Number of Analysts

Last Close Price

2.3 EUR

Average target price

4.1 EUR

Spread / Average Target

+78.26%

	1st Jan change	Capi.
INVESTOR AB	+24.10%	84.71B
KOÇ HOLDING	+61.85%	18.3B
INVESTMENT AB LATOUR	+11.67%	17.83B
AB INDUSTRIVÄRDEN	+7.94%	14.69B
BAJAJ HOLDINGS & INVESTMENT LIMITED	+25.65%	13.19B
L E LUNDBERGFÖRETAGEN AB	-2.86%	12.59B
MERITZ FINANCIAL GROUP INC.	+41.12%	11.13B
HAL TRUST	-1.05%	11B
GROUPE BRUXELLES LAMBERT SA	-3.89%	9.53B