Financials Gujarat Cotex Limited

Equities

GUJCOTEX

INE004C01028

Textiles & Leather Goods

Market Closed - Bombay S.E. 06:00:56 2024-06-28 am EDT 5-day change 1st Jan Change
5.71 INR +4.96% Intraday chart for Gujarat Cotex Limited -3.38% +8.14%

Valuation

Fiscal Period: March 2018 2019 2020 2021
Capitalization 1 14.88 14.96 24.64 15.67
Enterprise Value (EV) 1 12.68 18.56 28.35 20.25
P/E ratio 188 x 366 x -14.3 x -9.03 x
Yield - - - -
Capitalization / Revenue 0.04 x 0.04 x 0.34 x 0.25 x
EV / Revenue 0.04 x 0.05 x 0.39 x 0.33 x
EV / EBITDA 30.9 x 1.71 x -22.1 x 6.57 x
EV / FCF 2.02 x 3.01 x -16.5 x 7.99 x
FCF Yield 49.6% 33.2% -6.04% 12.5%
Price to Book 0.24 x 0.24 x 0.41 x 0.27 x
Nbr of stocks (in thousands) 14,244 14,244 14,244 14,244
Reference price 2 1.045 1.050 1.730 1.100
Announcement Date 9/27/18 8/24/19 12/7/20 9/1/21
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021
Net sales 1 345.2 376.5 71.81 61.9
EBITDA 1 0.41 10.83 -1.282 3.081
EBIT 1 0.1254 10.56 -1.552 2.75
Operating Margin 0.04% 2.8% -2.16% 4.44%
Earnings before Tax (EBT) 1 0.0794 0.1325 -1.729 -1.735
Net income 1 0.0794 0.0409 -1.721 -1.735
Net margin 0.02% 0.01% -2.4% -2.8%
EPS 2 0.005573 0.002868 -0.1208 -0.1218
Free Cash Flow 1 6.282 6.169 -1.713 2.533
FCF margin 1.82% 1.64% -2.39% 4.09%
FCF Conversion (EBITDA) 1,532.41% 56.97% - 82.19%
FCF Conversion (Net income) 7,913.39% 15,099.18% - -
Dividend per Share - - - -
Announcement Date 9/27/18 8/24/19 12/7/20 9/1/21
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021
Net Debt 1 - 3.61 3.71 4.58
Net Cash position 1 2.21 - - -
Leverage (Debt/EBITDA) - 0.3332 x -2.89 x 1.486 x
Free Cash Flow 1 6.28 6.17 -1.71 2.53
ROE (net income / shareholders' equity) 0.13% 0.07% -2.81% -2.91%
ROA (Net income/ Total Assets) 0.05% 3.11% -0.63% 1.78%
Assets 1 152.1 1.316 272.9 -97.68
Book Value Per Share 2 4.370 4.370 4.250 4.130
Cash Flow per Share 2 0.2700 0.1100 0.1900 0.0500
Capex - - 1.8 -
Capex / Sales - - 2.5% -
Announcement Date 9/27/18 8/24/19 12/7/20 9/1/21
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. GUJCOTEX Stock
  4. Financials Gujarat Cotex Limited