Financials Guizhou Zhenhua E-chem Inc.

Equities

688707

CNE1000050B3

Electrical Components & Equipment

End-of-day quote Shanghai S.E. 06:00:00 2024-07-15 pm EDT 5-day change 1st Jan Change
8.85 CNY -0.45% Intraday chart for Guizhou Zhenhua E-chem Inc. -0.45% -56.83%

Valuation

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Capitalization 1 22,315 19,910 9,080 4,523 - -
Enterprise Value (EV) 1 22,315 19,910 8,427 3,863 3,734 3,963
P/E ratio 45 x 15.7 x 89.1 x -38.7 x 19.3 x 31.8 x
Yield - 1.56% 0.24% - 0.34% 0.9%
Capitalization / Revenue 4.05 x 1.43 x 1.32 x 1.29 x 0.73 x 0.83 x
EV / Revenue 4.05 x 1.43 x 1.23 x 1.1 x 0.6 x 0.72 x
EV / EBITDA - 12.6 x 22.3 x 23.8 x 6.1 x 7.73 x
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book - 4.87 x 2.34 x 0.86 x 0.8 x -
Nbr of stocks (in thousands) 442,935 442,935 442,935 508,784 - -
Reference price 2 50.38 44.95 20.50 8.890 8.890 8.890
Announcement Date 2/18/22 2/24/23 2/23/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net sales 1 - 5,515 13,936 6,876 3,508 6,175 5,472
EBITDA 1 - - 1,583 378.5 162.3 612.4 512.6
EBIT 1 - 462.1 1,446 113.6 -45.24 309.2 272.7
Operating Margin - 8.38% 10.38% 1.65% -1.29% 5.01% 4.98%
Earnings before Tax (EBT) 1 - 463.8 1,457 108.5 -126.1 274 168.7
Net income 1 -169.5 412.6 1,272 102.7 -107.2 232.8 143.4
Net margin - 7.48% 9.13% 1.49% -3.05% 3.77% 2.62%
EPS 2 -0.5104 1.120 2.872 0.2300 -0.2300 0.4600 0.2800
Free Cash Flow - - - - - - -
FCF margin - - - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share 2 - - 0.7000 0.0500 - 0.0300 0.0800
Announcement Date 8/24/21 2/18/22 2/24/23 2/23/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 2,006 1,252 2,023 1,595 636.3 766.8 1,052 1,052
EBITDA - - - - - - - -
EBIT 1 85.9 -118.5 144 - -165 -45.84 72.66 72.66
Operating Margin 4.28% -9.47% 7.12% - -25.93% -5.98% 6.9% 6.9%
Earnings before Tax (EBT) - - - - - - - -
Net income - - - - - - - -
Net margin - - - - - - - -
EPS 2 0.1595 -0.2403 0.1657 0.1500 -0.2800 -0.1200 0.0900 0.0900
Dividend per Share - - - - - - - -
Announcement Date 4/28/23 8/28/23 10/13/23 2/23/24 4/19/24 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - -
Net Cash position 1 - - - 653 661 789 560
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow - - - - - - -
ROE (net income / shareholders' equity) - 21.7% 36.4% 2.59% 6.1% 7.3% -
ROA (Net income/ Total Assets) - 7.57% 14.1% 0.99% 3.5% 4.2% -
Assets 1 - 5,450 9,012 10,349 -3,061 5,543 -
Book Value Per Share 2 - - 9.230 8.760 10.40 11.10 -
Cash Flow per Share 2 - 0.2600 2.610 3.660 1.910 - -
Capex 1 - - 844 257 250 300 -
Capex / Sales - - 6.06% 3.74% 7.13% 4.86% -
Announcement Date 8/24/21 2/18/22 2/24/23 2/23/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
3
Last Close Price
8.89 CNY
Average target price
23.23 CNY
Spread / Average Target
+161.34%
Consensus
  1. Stock Market
  2. Equities
  3. 688707 Stock
  4. Financials Guizhou Zhenhua E-chem Inc.