Stock 002025 GUIZHOU SPACE APPLIANCE CO., LTD
Add to a list
To use this feature you must be a member
Log inSign up

Financials Guizhou Space Appliance Co., LTD

Equities

002025

CNE000001KG0

Electronic Equipment & Parts

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-06-27 pm EDT 		5-day change 1st Jan Change
46.38 CNY +2.61% Intraday chart for Guizhou Space Appliance Co., LTD -2.71% -3.42%
Jun. 12 Guizhou Space Appliance to Build 180 Million Yuan Production Base MT
Jun. 11 Shenzhen Casic Motor System Co.,Ltd. announced that it expects to receive CNY 45 million in funding from Guizhou Space Appliance Co., LTD, CASIC Shenzhen Company, Limited CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 11,399 27,962 38,001 29,989 21,939 21,190 - -
Enterprise Value (EV) 1 10,459 27,962 38,001 29,989 21,939 21,190 21,190 21,190
P/E ratio 28.3 x 64.5 x 75 x 53.9 x 29.1 x 21.9 x 17.9 x 14.7 x
Yield 0.56% 0.31% 0.24% 0.56% 0.79% 0.88% 0.5% 0.54%
Capitalization / Revenue 3.23 x 6.63 x 7.54 x 4.98 x 3.53 x 2.89 x 2.44 x 2.2 x
EV / Revenue 3.23 x 6.63 x 7.54 x 4.98 x 3.53 x 2.89 x 2.44 x 2.2 x
EV / EBITDA 18.8 x 41.6 x 48.8 x 34.8 x 18.7 x 12.9 x 11.7 x 11.1 x
EV / FCF 67,925,730 x - 148,546,367 x - - - - -
FCF Yield 0% - 0% - - - - -
Price to Book 3.76 x 8.21 x 7.25 x 5.28 x 3.49 x 3.13 x 2.65 x 2.33 x
Nbr of stocks (in thousands) 429,000 429,000 452,662 452,662 456,870 456,870 - -
Reference price 2 26.57 65.18 83.95 66.25 48.02 46.38 46.38 46.38
Announcement Date 2/28/20 4/12/21 4/11/22 4/17/23 3/29/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 3,534 4,218 5,038 6,020 6,210 7,334 8,696 9,640
EBITDA 1 605.7 671.6 779.5 860.8 1,171 1,648 1,807 1,911
EBIT 1 498.3 556.2 615.4 708.6 934.9 1,164 1,500 1,761
Operating Margin 14.1% 13.18% 12.22% 11.77% 15.05% 15.87% 17.26% 18.26%
Earnings before Tax (EBT) 1 505.1 563.8 616.9 706.6 936.6 1,165 1,501 1,762
Net income 1 402.2 433.6 487.2 555.4 750.5 1,014 1,189 1,442
Net margin 11.38% 10.28% 9.67% 9.23% 12.09% 13.83% 13.68% 14.96%
EPS 2 0.9400 1.010 1.120 1.230 1.650 2.115 2.593 3.158
Free Cash Flow 167.8 - 255.8 - - - - -
FCF margin 4.75% - 5.08% - - - - -
FCF Conversion (EBITDA) 27.71% - 32.82% - - - - -
FCF Conversion (Net income) 41.72% - 52.5% - - - - -
Dividend per Share 2 0.1500 0.2000 0.2000 0.3700 0.3800 0.4100 0.2300 0.2500
Announcement Date 2/28/20 4/12/21 4/11/22 4/17/23 3/29/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 1,509 1,560 1,636 1,314 1,783 - 1,583 1,007 1,614 1,700 1,831 1,438
EBITDA - - - - - - - - - - - -
EBIT - - - - - - - - - - - -
Operating Margin - - - - - - - - - - - -
Earnings before Tax (EBT) - - - - - - - - - - - -
Net income - - - - - 208.3 - - - - - -
Net margin - - - - - - - - - - - -
EPS - - - - - 0.4500 - - - - - -
Dividend per Share - - - - - - - - - - - -
Announcement Date 4/26/22 8/22/22 10/24/22 4/17/23 4/26/23 8/21/23 10/26/23 3/29/24 4/25/24 - - -
1CNY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position 939 - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 168 - 256 - - - - -
ROE (net income / shareholders' equity) 14.1% 13.5% 11.9% 10.1% 12.6% 13.2% 14.6% 15.3%
ROA (Net income/ Total Assets) 7.8% 7.2% 6.22% 5.76% 7.11% 6.8% 7.8% 8.3%
Assets 1 5,158 6,024 7,831 9,645 10,558 14,916 15,242 17,377
Book Value Per Share 2 7.070 7.940 11.60 12.60 13.80 14.80 17.50 19.90
Cash Flow per Share 2 0.6200 0.1600 1.840 0.3900 3.590 2.030 2.670 2.660
Capex 1 97.5 148 577 336 448 366 387 390
Capex / Sales 2.76% 3.5% 11.46% 5.57% 7.22% 4.99% 4.45% 4.05%
Announcement Date 2/28/20 4/12/21 4/11/22 4/17/23 3/29/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Guizhou Space Appliance Co., LTD

Trading Rating
Investor Rating
ESG Refinitiv
D+
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
8
Last Close Price
46.38 CNY
Average target price
55.04 CNY
Spread / Average Target
+18.66%
Consensus

EPS Revisions

Estimates Revisions

Quarterly revenue - Rate of surprise

Company calendar

Sector Electronic Component

1st Jan change Capi.
GUIZHOU SPACE APPLIANCE CO., LTD Stock Guizhou Space Appliance Co., LTD
-3.42% 2.84B
HON HAI PRECISION INDUSTRY CO., LTD. Stock Hon Hai Precision Industry Co., Ltd.
+104.78% 90.42B
AMPHENOL CORPORATION Stock Amphenol Corporation
+35.92% 81.07B
MURATA MANUFACTURING CO., LTD Stock Murata Manufacturing Co., Ltd
+10.99% 38.58B
LUXSHARE PRECISION INDUSTRY CO., LTD. Stock Luxshare Precision Industry Co., Ltd.
+14.11% 38.37B
JABIL INC. Stock Jabil Inc.
-14.61% 13.01B
LENS TECHNOLOGY CO., LTD. Stock Lens Technology Co., Ltd.
+38.26% 12.19B
BYD ELECTRONIC (INTERNATIONAL) COMPANY LIMITED Stock BYD Electronic (International) Company Limited
+6.56% 10.89B
COHERENT CORP. Stock Coherent Corp.
+66.46% 10.86B
AVIC JONHON OPTRONIC TECHNOLOGY CO.,LTD. Stock AVIC Jonhon Optronic Technology Co.,Ltd.
-2.44% 10.76B
Electronic Component
  1. Stock Market
  2. Equities
  3. 002025 Stock
  4. Financials Guizhou Space Appliance Co., LTD