End-of-day quote
Shenzhen S.E.
06:00:00 2024-07-16 pm EDT
|
5-day change
|
1st Jan Change
|
16.74
CNY
|
-4.51%
|
|
-4.18%
|
+21.39%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
4,459
|
4,706
|
6,438
|
6,507
|
5,896
|
7,157
|
-
|
-
|
Enterprise Value (EV)
1 |
4,459
|
4,706
|
6,438
|
6,507
|
5,896
|
7,157
|
7,157
|
7,157
|
P/E ratio
|
15.4
x
|
10.6
x
|
27.5
x
|
15.7
x
|
22.2
x
|
12.2
x
|
10.7
x
|
9.73
x
|
Yield
|
2.26%
|
2.34%
|
-
|
1.97%
|
1.38%
|
1.49%
|
1.79%
|
2.09%
|
Capitalization / Revenue
|
2.05
x
|
1.78
x
|
-
|
2.49
x
|
2.96
x
|
2.77
x
|
2.72
x
|
2.64
x
|
EV / Revenue
|
2.05
x
|
1.78
x
|
-
|
2.49
x
|
2.96
x
|
2.77
x
|
2.72
x
|
2.64
x
|
EV / EBITDA
|
3.61
x
|
-
|
-
|
3.2
x
|
5.46
x
|
3.57
x
|
3.5
x
|
3.4
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.57
x
|
1.48
x
|
-
|
1.77
x
|
1.54
x
|
1.66
x
|
1.46
x
|
1.3
x
|
Nbr of stocks (in thousands)
|
427,558
|
427,558
|
427,558
|
427,558
|
427,558
|
427,558
|
-
|
-
|
Reference price
2 |
10.43
|
11.01
|
15.06
|
15.22
|
13.79
|
16.74
|
16.74
|
16.74
|
Announcement Date
|
2/24/20
|
2/26/21
|
3/31/22
|
3/12/23
|
3/29/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
2,174
|
2,651
|
-
|
2,613
|
1,990
|
2,582
|
2,631
|
2,707
|
EBITDA
1 |
1,234
|
-
|
-
|
2,034
|
1,079
|
2,007
|
2,044
|
2,105
|
EBIT
1 |
532.6
|
826.7
|
-
|
898.1
|
531.3
|
951
|
1,053
|
1,126
|
Operating Margin
|
24.49%
|
31.19%
|
-
|
34.37%
|
26.69%
|
36.83%
|
40.02%
|
41.6%
|
Earnings before Tax (EBT)
1 |
530.3
|
828
|
-
|
892.5
|
526.4
|
946
|
1,048
|
1,121
|
Net income
1 |
290.2
|
443.7
|
234.5
|
414.2
|
264.8
|
584
|
672
|
735
|
Net margin
|
13.35%
|
16.74%
|
-
|
15.85%
|
13.3%
|
22.62%
|
25.54%
|
27.15%
|
EPS
2 |
0.6788
|
1.038
|
0.5484
|
0.9689
|
0.6200
|
1.370
|
1.570
|
1.720
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.2357
|
0.2571
|
-
|
0.3000
|
0.1900
|
0.2500
|
0.3000
|
0.3500
|
Announcement Date
|
2/24/20
|
2/26/21
|
3/31/22
|
3/12/23
|
3/29/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
10.7%
|
14.8%
|
-
|
11.9%
|
7.11%
|
13.5%
|
13.8%
|
13.4%
|
ROA (Net income/ Total Assets)
|
1.8%
|
2.78%
|
-
|
2.47%
|
1.65%
|
3.67%
|
4.27%
|
4.87%
|
Assets
1 |
16,096
|
15,959
|
-
|
16,762
|
16,000
|
15,913
|
15,738
|
15,092
|
Book Value Per Share
2 |
6.630
|
7.430
|
-
|
8.600
|
8.930
|
10.10
|
11.40
|
12.90
|
Cash Flow per Share
2 |
4.620
|
5.050
|
-
|
4.550
|
4.220
|
3.940
|
4.480
|
4.620
|
Capex
1 |
81.7
|
1,792
|
-
|
673
|
221
|
95
|
153
|
508
|
Capex / Sales
|
3.76%
|
67.62%
|
-
|
25.74%
|
11.08%
|
3.68%
|
5.82%
|
18.77%
|
Announcement Date
|
2/24/20
|
2/26/21
|
3/31/22
|
3/12/23
|
3/29/24
|
-
|
-
|
-
|
Last Close Price
16.74
CNY Average target price
19.18
CNY Spread / Average Target +14.58% Consensus |
1st Jan change
|
Capi.
|
---|
| +21.39% | 986M | | +8.98% | 33.35B | | +34.41% | 28.76B | | -26.59% | 15.46B | | +2.65% | 6.94B | | +26.49% | 6.38B | | -0.04% | 4.52B | | -18.09% | 3.78B | | +9.56% | 3.02B | | -8.33% | 2.9B |
Renewable IPPs
|