GUANGZHOU JINZHONG AUTO PARTS MANUFACTURING CO., LTD. Financials Guangzhou Jinzhong Auto Parts Manufacturing Co., Ltd.
Equities
301133
CNE1000054W1
Auto, Truck & Motorcycle Parts
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 23.55 CNY | -4.42% |
|
+7.34% | -14.58% |
Valuation
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Capitalization 1 | 2,222 | 2,925 | 2,511 | - | - |
| Enterprise Value (EV) 1 | 2,222 | 2,925 | 2,511 | 2,511 | 2,511 |
| P/E ratio | 42.7 x | 32.1 x | 18.5 x | 13.6 x | 11.5 x |
| Yield | - | 0.54% | 1.36% | 1.83% | 2.17% |
| Capitalization / Revenue | - | 3.16 x | 1.98 x | 1.51 x | 1.18 x |
| EV / Revenue | - | 3.16 x | 1.98 x | 1.51 x | 1.18 x |
| EV / EBITDA | - | - | - | - | - |
| EV / FCF | - | -125 x | 628 x | -93 x | 25.9 x |
| FCF Yield | - | -0.8% | 0.16% | -1.08% | 3.86% |
| Price to Book | - | 3.17 x | 2.19 x | 1.96 x | 1.74 x |
| Nbr of stocks (in thousands) | 106,097 | 106,097 | 106,618 | - | - |
| Reference price 2 | 20.94 | 27.57 | 23.55 | 23.55 | 23.55 |
| Announcement Date | 3/20/23 | 4/26/24 | - | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales 1 | - | 926.1 | 1,271 | 1,663 | 2,133 |
| EBITDA | - | - | - | - | - |
| EBIT 1 | - | 100.2 | 147 | 199 | 236 |
| Operating Margin | - | 10.82% | 11.57% | 11.97% | 11.06% |
| Earnings before Tax (EBT) 1 | - | 98.68 | 147 | 199 | 236 |
| Net income 1 | 52.32 | 90.88 | 135 | 183 | 217 |
| Net margin | - | 9.81% | 10.62% | 11% | 10.17% |
| EPS 2 | 0.4900 | 0.8600 | 1.270 | 1.730 | 2.050 |
| Free Cash Flow 1 | - | -23.35 | 4 | -27 | 97 |
| FCF margin | - | -2.52% | 0.31% | -1.62% | 4.55% |
| FCF Conversion (EBITDA) | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | 2.96% | - | 44.7% |
| Dividend per Share 2 | - | 0.1500 | 0.3200 | 0.4300 | 0.5100 |
| Announcement Date | 3/20/23 | 4/26/24 | - | - | - |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - |
| Net Cash position | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - |
| Free Cash Flow 1 | - | -23.3 | 4 | -27 | 97 |
| ROE (net income / shareholders' equity) | - | 10.2% | 11.8% | 14.4% | 15.1% |
| ROA (Net income/ Total Assets) | - | - | - | - | - |
| Assets 1 | - | - | - | - | - |
| Book Value Per Share 2 | - | 8.690 | 10.70 | 12.00 | 13.60 |
| Cash Flow per Share | - | - | - | - | - |
| Capex 1 | - | 150 | 148 | 155 | 52 |
| Capex / Sales | - | 16.22% | 11.64% | 9.32% | 2.44% |
| Announcement Date | 3/20/23 | 4/26/24 | - | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
23.55
Average target price
-
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -14.58% | 346M | |
| +6.37% | 8.03B | |
| -2.75% | 5.02B | |
| +11.48% | 3.09B | |
| -5.47% | 2.44B | |
| -30.03% | 2.29B | |
| +53.42% | 2.12B | |
| +39.95% | 1.68B | |
| +1.77% | 1.46B | |
| +76.19% | 1.32B |
- Stock Market
- Equities
- 301133 Stock
- Financials Guangzhou Jinzhong Auto Parts Manufacturing Co., Ltd.
