End-of-day quote
Shenzhen S.E.
06:00:00 2024-07-15 pm EDT
|
5-day change
|
1st Jan Change
|
30.74
CNY
|
-3.03%
|
|
-8.57%
|
+8.39%
|
Fiscal Period: December |
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
8,854
|
9,597
|
-
|
-
|
Enterprise Value (EV)
1 |
8,854
|
9,597
|
9,597
|
9,597
|
P/E ratio
|
15.6
x
|
15
x
|
11.4
x
|
9.14
x
|
Yield
|
2.54%
|
3.22%
|
4.2%
|
5.2%
|
Capitalization / Revenue
|
1.79
x
|
1.47
x
|
1.14
x
|
0.89
x
|
EV / Revenue
|
1.79
x
|
1.47
x
|
1.14
x
|
0.89
x
|
EV / EBITDA
|
14.9
x
|
12.5
x
|
9.45
x
|
7.45
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
Price to Book
|
2.1
x
|
2.08
x
|
1.84
x
|
1.65
x
|
Nbr of stocks (in thousands)
|
312,200
|
312,200
|
-
|
-
|
Reference price
2 |
28.36
|
30.74
|
30.74
|
30.74
|
Announcement Date
|
4/24/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
4,948
|
6,520
|
8,383
|
10,793
|
EBITDA
1 |
-
|
595.2
|
764.8
|
1,016
|
1,289
|
EBIT
1 |
-
|
559.9
|
709.3
|
935.6
|
1,195
|
Operating Margin
|
-
|
11.32%
|
10.88%
|
11.16%
|
11.07%
|
Earnings before Tax (EBT)
1 |
-
|
560.1
|
709.2
|
935.5
|
1,194
|
Net income
1 |
265.3
|
497.9
|
634
|
838.8
|
1,069
|
Net margin
|
-
|
10.06%
|
9.72%
|
10.01%
|
9.9%
|
EPS
2 |
1.130
|
1.820
|
2.043
|
2.693
|
3.365
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
0.7200
|
0.9900
|
1.290
|
1.600
|
Announcement Date
|
6/7/23
|
4/24/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
19.1%
|
13.8%
|
16.1%
|
18.3%
|
ROA (Net income/ Total Assets)
|
-
|
6.35%
|
6.87%
|
7.36%
|
8.02%
|
Assets
1 |
-
|
7,836
|
9,236
|
11,404
|
13,333
|
Book Value Per Share
2 |
-
|
13.50
|
14.80
|
16.70
|
18.70
|
Cash Flow per Share
2 |
-
|
1.060
|
1.470
|
2.570
|
2.820
|
Capex
1 |
-
|
77.1
|
342
|
425
|
206
|
Capex / Sales
|
-
|
1.56%
|
5.24%
|
5.06%
|
1.91%
|
Announcement Date
|
6/7/23
|
4/24/24
|
-
|
-
|
-
|
Last Close Price
30.74
CNY Average target price
45
CNY Spread / Average Target +46.39% Consensus |
1st Jan change
|
Capi.
|
---|
| +8.39% | 1.36B | | -5.58% | 8.96B | | +129.00% | 6.12B | | +56.97% | 3.72B | | -14.26% | 3.26B | | +45.09% | 2.87B | | -0.95% | 2.86B | | +11.47% | 2.58B | | +18.64% | 1.94B | | -29.29% | 1.47B |
Smart Grid & Electrical Transmission
|