Financials Ground Rents Income Fund PLC

Equities

GRIO

GB00B715WG26

Diversified REITs

Market Closed - London S.E. 11:35:21 2024-07-05 am EDT 5-day change 1st Jan Change
29.1 GBX 0.00% Intraday chart for Ground Rents Income Fund PLC +1.04% -6.73%

Valuation

Fiscal Period: Settembre 2018 2019 2020 2021 2022 2023
Capitalization 1 105.7 85.12 78.58 71.35 47.79 35.49
Enterprise Value (EV) 1 119.4 98.29 95.12 89.34 66.6 54.74
P/E ratio -9.86 x -37.2 x -49.4 x 62.5 x -6.37 x -31.4 x
Yield 3.63% 4.51% 4.89% 5.04% 6.01% -
Capitalization / Revenue 19.7 x 15.1 x 13 x 12.5 x 8.54 x 6.2 x
EV / Revenue 22.3 x 17.4 x 15.7 x 15.7 x 11.9 x 9.56 x
EV / EBITDA - - - - - -
EV / FCF 39 x 40.7 x 37 x 54.7 x 34.3 x -5,625 x
FCF Yield 2.56% 2.46% 2.7% 1.83% 2.91% -0.02%
Price to Book 0.93 x 0.79 x 0.77 x 0.72 x 0.54 x 0.41 x
Nbr of stocks (in thousands) 97,006 97,006 97,006 96,746 95,668 95,668
Reference price 2 1.090 0.8775 0.8100 0.7375 0.4995 0.3710
Announcement Date 12/20/18 3/2/20 3/3/21 12/17/21 6/6/23 7/4/24
1GBP in Million2GBP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Settembre 2018 2019 2020 2021 2022 2023
Net sales 1 5.357 5.638 6.066 5.694 5.596 5.724
EBITDA - - - - - -
EBIT 1 4.057 2.86 3.762 3.798 3.55 2.475
Operating Margin 75.74% 50.72% 62.02% 66.7% 63.43% 43.25%
Earnings before Tax (EBT) 1 -10.69 -2.289 -1.586 1.193 -7.52 -1.125
Net income 1 -10.69 -2.289 -1.586 1.193 -7.52 -1.125
Net margin -199.52% -40.6% -26.15% 20.95% -134.39% -19.65%
EPS 2 -0.1105 -0.0236 -0.0164 0.0118 -0.0784 -0.0118
Free Cash Flow 1 3.059 2.416 2.571 1.632 1.941 -0.009732
FCF margin 57.09% 42.85% 42.39% 28.67% 34.68% -0.17%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - 136.82% - -
Dividend per Share 2 0.0396 0.0396 0.0396 0.0372 0.0300 -
Announcement Date 12/20/18 3/2/20 3/3/21 12/17/21 6/6/23 7/4/24
1GBP in Million2GBP
Estimates

Balance Sheet Analysis

Fiscal Period: September 2018 2019 2020 2021 2022 2023
Net Debt 1 13.6 13.2 16.5 18 18.8 19.2
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 3.06 2.42 2.57 1.63 1.94 -0.01
ROE (net income / shareholders' equity) -8.89% -2.07% -1.51% 1.18% -7.99% -1.29%
ROA (Net income/ Total Assets) 1.79% 1.35% 1.82% 1.89% 1.89% 1.39%
Assets 1 -598.2 -169.8 -87.24 63.04 -397.6 -80.96
Book Value Per Share 2 1.170 1.110 1.060 1.030 0.9300 0.9100
Cash Flow per Share 2 0.0600 0.0600 0.0300 0.0100 0.0200 0.0200
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 12/20/18 3/2/20 3/3/21 12/17/21 6/6/23 7/4/24
1GBP in Million2GBP
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. GRIO Stock
  4. Financials Ground Rents Income Fund PLC