Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
7.3 USD | +6.57% | +14.78% | +50.21% |
Jun. 13 | Sector Update: Energy Stocks Decline in Thursday Afternoon Trading | MT |
Jun. 13 | Sector Update: Energy | MT |
Valuation
Fiscal Period: December | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|
Capitalization 1 | 441.9 | 690.9 | - | - |
Enterprise Value (EV) 1 | 441.9 | 690.9 | 690.9 | 690.9 |
P/E ratio | -2.59 x | - | - | - |
Yield | - | - | - | - |
Capitalization / Revenue | - | 0.72 x | 0.49 x | 0.42 x |
EV / Revenue | - | 0.72 x | 0.49 x | 0.42 x |
EV / EBITDA | - | 2.12 x | 1.33 x | 1.12 x |
EV / FCF | - | 3.75 x | 1.7 x | 1.34 x |
FCF Yield | - | 26.6% | 58.9% | 74.4% |
Price to Book | - | - | - | - |
Nbr of stocks (in thousands) | 68,643 | 69,102 | - | - |
Reference price 2 | 6.438 | 9.998 | 9.998 | 9.998 |
Announcement Date | 3/21/24 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|
Net sales 1 | - | 959 | 1,410 | 1,626 |
EBITDA 1 | - | 326 | 521 | 617 |
EBIT | - | - | - | - |
Operating Margin | - | - | - | - |
Earnings before Tax (EBT) | - | - | - | - |
Net income | -135.7 | - | - | - |
Net margin | - | - | - | - |
EPS | -2.490 | - | - | - |
Free Cash Flow 1 | - | 184 | 407 | 514 |
FCF margin | - | 19.19% | 28.87% | 31.61% |
FCF Conversion (EBITDA) | - | 56.44% | 78.12% | 83.31% |
FCF Conversion (Net income) | - | - | - | - |
Dividend per Share | - | - | - | - |
Announcement Date | 3/21/24 | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|
Net Debt | - | - | - | - |
Net Cash position | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - |
Free Cash Flow 1 | - | 184 | 407 | 514 |
ROE (net income / shareholders' equity) | - | - | - | - |
ROA (Net income/ Total Assets) | - | - | - | - |
Assets | - | - | - | - |
Book Value Per Share | - | - | - | - |
Cash Flow per Share 2 | - | 3.870 | 7.270 | 8.940 |
Capex 1 | - | 83 | 94 | 102 |
Capex / Sales | - | 8.65% | 6.67% | 6.27% |
Announcement Date | 3/21/24 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+50.21% | 504M | |
+18.96% | 4.96B | |
+25.08% | 2.56B | |
+28.54% | 2.17B | |
-11.86% | 1.64B | |
-.--% | 1.04B | |
-6.22% | 1.05B | |
+10.96% | 528M | |
-7.25% | 502M | |
+30.00% | 453M |
- Stock Market
- Equities
- GFR Stock
- Financials Greenfire Resources Ltd.