Market Closed -
Nyse
04:00:02 2024-07-05 pm EDT
|
5-day change
|
1st Jan Change
|
53.52
USD
|
-3.01%
|
|
-6.50%
|
+3.04%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
579.6
|
1,163
|
1,540
|
1,115
|
2,357
|
2,405
|
-
|
Enterprise Value (EV)
1 |
789.6
|
1,349
|
1,796
|
1,390
|
2,357
|
2,405
|
2,405
|
P/E ratio
|
9.9
x
|
10.3
x
|
8.15
x
|
4.02
x
|
8.46
x
|
7.22
x
|
6.71
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.73
x
|
1.19
x
|
1.1
x
|
0.63
x
|
1.33
x
|
1.19
x
|
1.1
x
|
EV / Revenue
|
0.73
x
|
1.19
x
|
1.1
x
|
0.63
x
|
1.33
x
|
1.19
x
|
1.1
x
|
EV / EBITDA
|
7.89
x
|
9.22
x
|
6.68
x
|
3.09
x
|
6.57
x
|
4.96
x
|
4.7
x
|
EV / FCF
|
-23,530,471
x
|
36,088,293
x
|
-16,307,585
x
|
12,581,121
x
|
-
|
-
|
-
|
FCF Yield
|
-0%
|
0%
|
-0%
|
0%
|
-
|
-
|
-
|
Price to Book
|
1.11
x
|
1.82
x
|
1.76
x
|
1.05
x
|
-
|
1.51
x
|
1.19
x
|
Nbr of stocks (in thousands)
|
50,488
|
50,662
|
50,760
|
46,038
|
45,378
|
44,931
|
-
|
Reference price
2 |
11.48
|
22.96
|
30.33
|
24.23
|
51.94
|
53.52
|
53.52
|
Announcement Date
|
3/3/20
|
3/8/21
|
3/1/22
|
2/27/23
|
2/29/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
791.7
|
976
|
1,403
|
1,758
|
1,778
|
2,013
|
2,180
|
EBITDA
1 |
73.5
|
126.1
|
230.5
|
361.4
|
358.8
|
484.4
|
511.7
|
EBIT
1 |
70.42
|
122.5
|
227.8
|
359.1
|
355.2
|
419
|
454.5
|
Operating Margin
|
8.9%
|
12.55%
|
16.24%
|
20.43%
|
19.98%
|
20.81%
|
20.84%
|
Earnings before Tax (EBT)
1 |
84.33
|
142.8
|
257
|
396.5
|
391.3
|
459.6
|
485.2
|
Net income
1 |
58.66
|
113.7
|
190.2
|
291.9
|
284.6
|
335.6
|
358.3
|
Net margin
|
7.41%
|
11.65%
|
13.56%
|
16.61%
|
16.01%
|
16.67%
|
16.43%
|
EPS
2 |
1.160
|
2.240
|
3.720
|
6.020
|
6.140
|
7.412
|
7.980
|
Free Cash Flow
|
-24.63
|
32.23
|
-94.41
|
88.66
|
-
|
-
|
-
|
FCF margin
|
-3.11%
|
3.3%
|
-6.73%
|
5.04%
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
25.55%
|
-
|
24.53%
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
28.35%
|
-
|
30.37%
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/3/20
|
3/8/21
|
3/1/22
|
2/27/23
|
2/29/24
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
452.3
|
393.6
|
525.1
|
407.9
|
431.1
|
452.1
|
456.3
|
419
|
450.4
|
447.3
|
502.6
|
528.1
|
534.8
|
466.2
|
544.9
|
EBITDA
1 |
74.34
|
74.72
|
127.6
|
90.66
|
90.72
|
79.42
|
94.54
|
92.99
|
91.81
|
98.81
|
115.9
|
125.3
|
129.6
|
106
|
126
|
EBIT
1 |
73.67
|
74.09
|
127.1
|
90.07
|
67.82
|
78.66
|
93.71
|
92.13
|
90.71
|
97.69
|
101.9
|
108.8
|
110.6
|
91.12
|
114.9
|
Operating Margin
|
16.29%
|
18.82%
|
24.2%
|
22.08%
|
15.73%
|
17.4%
|
20.54%
|
21.99%
|
20.14%
|
21.84%
|
20.27%
|
20.6%
|
20.67%
|
19.55%
|
21.08%
|
Earnings before Tax (EBT)
1 |
82.59
|
82.63
|
138.3
|
97.6
|
77.95
|
87.17
|
104.2
|
98.09
|
101.8
|
115.6
|
109.6
|
116.2
|
118.1
|
97.81
|
121
|
Net income
1 |
63.47
|
61.58
|
101.3
|
73.52
|
55.55
|
64.18
|
75.27
|
72.16
|
73.02
|
83.3
|
81.11
|
85.99
|
87.53
|
72.29
|
88.3
|
Net margin
|
14.03%
|
15.64%
|
19.28%
|
18.02%
|
12.89%
|
14.2%
|
16.5%
|
17.22%
|
16.21%
|
18.62%
|
16.14%
|
16.28%
|
16.37%
|
15.51%
|
16.2%
|
EPS
2 |
1.240
|
1.200
|
2.080
|
1.570
|
1.180
|
1.370
|
1.630
|
1.560
|
1.580
|
1.820
|
1.770
|
1.888
|
1.930
|
1.690
|
1.970
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/1/22
|
5/3/22
|
8/3/22
|
11/2/22
|
2/27/23
|
5/3/23
|
8/2/23
|
10/31/23
|
2/29/24
|
5/1/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
210
|
186
|
256
|
275
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
2.858
x
|
1.476
x
|
1.111
x
|
0.7596
x
|
-
|
-
|
-
|
Free Cash Flow
|
-24.6
|
32.2
|
-94.4
|
88.7
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
11.8%
|
19.5%
|
25.1%
|
30.1%
|
-
|
24.1%
|
20.3%
|
ROA (Net income/ Total Assets)
|
7.07%
|
12.2%
|
15.8%
|
19%
|
-
|
-
|
-
|
Assets
1 |
829.8
|
932.2
|
1,205
|
1,539
|
-
|
-
|
-
|
Book Value Per Share
2 |
10.40
|
12.60
|
17.20
|
23.10
|
-
|
35.60
|
44.90
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
2.57
|
2.87
|
2.03
|
2.01
|
-
|
0.9
|
-
|
Capex / Sales
|
0.32%
|
0.29%
|
0.14%
|
0.11%
|
-
|
0.04%
|
-
|
Announcement Date
|
3/3/20
|
3/8/21
|
3/1/22
|
2/27/23
|
2/29/24
|
-
|
-
|
Last Close Price
53.52
USD Average target price
57.5
USD Spread / Average Target +7.44% Consensus |
1st Jan change
|
Capi.
|
---|
| +3.04% | 2.4B | | -10.80% | 44.64B | | +0.71% | 21.87B | | -3.77% | 16.37B | | +13.95% | 14.39B | | +6.20% | 11.21B | | +4.05% | 6.94B | | +26.74% | 6.78B | | +2.94% | 6.53B | | -10.42% | 6.26B |
Other Homebuilding
|