Financials Great Microwave Technology Co., Ltd.

Equities

688270

CNE100005R88

Semiconductors

End-of-day quote Shanghai S.E. 06:00:00 2024-07-11 pm EDT 5-day change 1st Jan Change
22.25 CNY -3.47% Intraday chart for Great Microwave Technology Co., Ltd. -5.32% -54.45%

Valuation

Fiscal Period: December 2022 2023 2024 2025 2026
Capitalization 1 12,665 10,455 4,763 - -
Enterprise Value (EV) 1 12,665 10,455 4,763 4,763 4,763
P/E ratio 115 x 145 x 38.5 x 24.7 x 18.3 x
Yield - 0.25% - - -
Capitalization / Revenue 52.2 x 36.9 x 11.8 x 8.57 x 6.55 x
EV / Revenue 52.2 x 36.9 x 11.8 x 8.57 x 6.55 x
EV / EBITDA 138 x 122 x 39.8 x 24.2 x 17.7 x
EV / FCF - - - - -
FCF Yield - - - - -
Price to Book 6.06 x 4.89 x 2.11 x 1.94 x 1.76 x
Nbr of stocks (in thousands) 214,052 214,052 214,052 - -
Reference price 2 59.17 48.84 22.25 22.25 22.25
Announcement Date 2/27/23 2/25/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Net sales 1 190.6 242.6 283.5 403.8 555.9 727.4
EBITDA 1 100.7 91.52 85.87 119.8 196.8 269.7
EBIT 1 95.85 105.8 78.94 126.9 195.1 263.1
Operating Margin 50.3% 43.61% 27.84% 31.42% 35.1% 36.17%
Earnings before Tax (EBT) 1 98.84 107.7 76.32 124.2 192.5 260.5
Net income 1 98.84 107.7 76.32 124.2 192.5 260.5
Net margin 51.86% 44.41% 26.92% 30.77% 34.62% 35.81%
EPS 2 0.6174 0.5153 0.3357 0.5786 0.9000 1.214
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - 0.1214 - - -
Announcement Date 4/6/22 2/27/23 2/25/24 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Net Debt - - - - - -
Net Cash position - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 24% 5.66% 3.62% 5.66% 8.17% 10.1%
ROA (Net income/ Total Assets) - 8.07% 3.28% - - -
Assets 1 - 1,336 2,324 - - -
Book Value Per Share 2 2.870 9.760 9.990 10.60 11.50 12.70
Cash Flow per Share 2 0.0300 0.0800 0.0400 0.3700 0.3600 0.3300
Capex 1 9.22 33.7 46.6 48.1 54.2 58.7
Capex / Sales 4.84% 13.89% 16.44% 11.91% 9.75% 8.07%
Announcement Date 4/6/22 2/27/23 2/25/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
22.25 CNY
Average target price
42.81 CNY
Spread / Average Target
+92.42%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 688270 Stock
  4. Financials Great Microwave Technology Co., Ltd.