Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.00115 USD | -4.17% |
|
-20.00% | -7.69% |
Valuation
Fiscal Period: December | 2019 | 2020 | 2021 |
---|---|---|---|
Capitalization 1 | 35.74 | 42.88 | 10.59 |
Enterprise Value (EV) 1 | 38.65 | 47.62 | 16.21 |
P/E ratio | -2.23 x | -8.5 x | -1.78 x |
Yield | - | - | - |
Capitalization / Revenue | 79.2 x | 11.7 x | 18 x |
EV / Revenue | 85.7 x | 13 x | 27.5 x |
EV / EBITDA | -21.3 x | -42.4 x | -11.6 x |
EV / FCF | 20,271,024 x | -14,331,716 x | -101,372,982 x |
FCF Yield | 0% | -0% | -0% |
Price to Book | -8.06 x | -9.19 x | -1.82 x |
Nbr of stocks (in thousands) | 486,320 | 504,450 | 557,163 |
Reference price 2 | 0.0735 | 0.0850 | 0.0190 |
Announcement Date | 4/10/20 | 4/20/21 | 4/15/22 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|
Net sales 1 | 0.1815 | 0.4512 | 3.672 | 0.589 |
EBITDA 1 | -0.2436 | -1.812 | -1.123 | -1.399 |
EBIT 1 | -0.2683 | -1.876 | -1.206 | -2.416 |
Operating Margin | -147.83% | -415.86% | -32.85% | -410.14% |
Earnings before Tax (EBT) 1 | -0.3665 | -4.6 | -4.057 | -5.505 |
Net income 1 | -0.3665 | -4.609 | -4.057 | -5.505 |
Net margin | -201.93% | -1,021.51% | -110.47% | -934.65% |
EPS 2 | -0.0400 | -0.0329 | -0.0100 | -0.0107 |
Free Cash Flow | - | 1.906 | -3.323 | -0.1599 |
FCF margin | - | 422.54% | -90.48% | -27.15% |
FCF Conversion (EBITDA) | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - |
Dividend per Share | - | - | - | - |
Announcement Date | 4/10/20 | 4/10/20 | 4/20/21 | 4/15/22 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|
Net Debt 1 | 1.2 | 2.9 | 4.74 | 5.62 |
Net Cash position 1 | - | - | - | - |
Leverage (Debt/EBITDA) | -4.909 x | -1.601 x | -4.222 x | -4.017 x |
Free Cash Flow | - | 1.91 | -3.32 | -0.16 |
ROE (net income / shareholders' equity) | - | 218% | 89% | 105% |
ROA (Net income/ Total Assets) | - | -50.3% | -26% | -51.5% |
Assets 1 | - | 9.167 | 15.58 | 10.69 |
Book Value Per Share 2 | 0.0100 | -0.0100 | -0.0100 | -0.0100 |
Cash Flow per Share 2 | 0 | 0 | 0 | 0 |
Capex | - | - | - | - |
Capex / Sales | - | - | - | - |
Announcement Date | 4/10/20 | 4/10/20 | 4/20/21 | 4/15/22 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-7.69% | 1.27M | |
+62.66% | 854B | |
+41.18% | 636B | |
-4.37% | 361B | |
+17.16% | 324B | |
+9.87% | 301B | |
+15.53% | 247B | |
+5.97% | 230B | |
+18.56% | 228B | |
+14.86% | 177B |
- Stock Market
- Equities
- GPFT Stock
- Financials Grapefruit USA, Inc.