End-of-day quote
Shenzhen S.E.
06:00:00 2024-07-11 pm EDT
|
5-day change
|
1st Jan Change
|
11.49
CNY
|
-1.29%
|
|
+0.61%
|
-7.49%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
6,544
|
5,428
|
5,082
|
3,917
|
5,053
|
4,757
|
-
|
-
|
Enterprise Value (EV)
1 |
6,544
|
5,428
|
5,082
|
3,917
|
5,053
|
4,757
|
4,757
|
4,757
|
P/E ratio
|
15.6
x
|
48.7
x
|
19.1
x
|
14.6
x
|
12.4
x
|
9.6
x
|
7.68
x
|
6.22
x
|
Yield
|
3.28%
|
3.75%
|
0.83%
|
1.07%
|
4.03%
|
-
|
-
|
-
|
Capitalization / Revenue
|
3.32
x
|
2.81
x
|
2.21
x
|
1.43
x
|
1.59
x
|
1.25
x
|
1.02
x
|
0.85
x
|
EV / Revenue
|
3.32
x
|
2.81
x
|
2.21
x
|
1.43
x
|
1.59
x
|
1.25
x
|
1.02
x
|
0.85
x
|
EV / EBITDA
|
12.2
x
|
25
x
|
14.1
x
|
10.5
x
|
8.95
x
|
6.57
x
|
5.29
x
|
4.33
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.78
x
|
1.52
x
|
1.41
x
|
1.03
x
|
1.22
x
|
1.03
x
|
0.91
x
|
0.8
x
|
Nbr of stocks (in thousands)
|
429,119
|
429,054
|
421,714
|
418,076
|
406,840
|
413,976
|
-
|
-
|
Reference price
2 |
15.25
|
12.65
|
12.05
|
9.370
|
12.42
|
11.49
|
11.49
|
11.49
|
Announcement Date
|
2/27/20
|
4/26/21
|
4/15/22
|
4/19/23
|
4/17/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
1,972
|
1,934
|
2,301
|
2,739
|
3,175
|
3,803
|
4,641
|
5,609
|
EBITDA
1 |
536.2
|
217.1
|
359.9
|
373.1
|
564.3
|
724.4
|
898.9
|
1,100
|
EBIT
1 |
488.2
|
156.7
|
290.2
|
300.3
|
480.7
|
589.3
|
732.6
|
899
|
Operating Margin
|
24.75%
|
8.1%
|
12.61%
|
10.96%
|
15.14%
|
15.5%
|
15.79%
|
16.03%
|
Earnings before Tax (EBT)
1 |
481.5
|
155.9
|
292.3
|
301.5
|
481.5
|
589.5
|
733.3
|
899.7
|
Net income
1 |
420.3
|
111.3
|
266.8
|
270.5
|
408.7
|
504.6
|
630.2
|
776.5
|
Net margin
|
21.31%
|
5.76%
|
11.6%
|
9.87%
|
12.87%
|
13.27%
|
13.58%
|
13.84%
|
EPS
2 |
0.9800
|
0.2600
|
0.6300
|
0.6400
|
1.000
|
1.197
|
1.497
|
1.847
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
0.5000
|
0.4750
|
0.1000
|
0.1000
|
0.5000
|
-
|
-
|
-
|
Announcement Date
|
2/27/20
|
4/26/21
|
4/15/22
|
4/19/23
|
4/17/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
11.8%
|
3.08%
|
7.44%
|
7.17%
|
9.98%
|
10.7%
|
11.9%
|
12.8%
|
ROA (Net income/ Total Assets)
|
8.75%
|
2.19%
|
4.97%
|
4.69%
|
6.16%
|
5.9%
|
6.3%
|
6.9%
|
Assets
1 |
4,803
|
5,089
|
5,370
|
5,769
|
6,632
|
8,553
|
10,003
|
11,253
|
Book Value Per Share
2 |
8.590
|
8.300
|
8.560
|
9.130
|
10.20
|
11.20
|
12.70
|
14.40
|
Cash Flow per Share
2 |
1.050
|
1.150
|
0.3000
|
0.7700
|
1.020
|
2.030
|
1.770
|
2.860
|
Capex
1 |
154
|
176
|
247
|
156
|
285
|
188
|
190
|
182
|
Capex / Sales
|
7.83%
|
9.08%
|
10.75%
|
5.7%
|
8.98%
|
4.94%
|
4.09%
|
3.25%
|
Announcement Date
|
2/27/20
|
4/26/21
|
4/15/22
|
4/19/23
|
4/17/24
|
-
|
-
|
-
|
Last Close Price
11.49
CNY Average target price
17.66
CNY Spread / Average Target +53.66% Consensus |