CONDENSED INTERIM CONSOLIDATED
FINANCIAL STATEMENTS OF
GLOBEX MINING ENTERPRISES INC.
THREE MONTHS ENDED MARCH 31, 2024 (EXPRESSED IN CANADIAN DOLLARS)
(UNAUDITED)
NOTICE TO READER
The accompanying unaudited condensed interim consolidated financial statements of Globex Mining Enterprises Inc. (the "Corporation") have been prepared by, and are the responsibility of management. The unaudited condensed interim consolidated financial statements have not been reviewed by the Corporation's auditors.
GLOBEX MINING ENTERPRISES INC.
Condensed Interim Consolidated Statements of Income and Comprehensive Income (Expressed in Canadian Dollars)
(Unaudited)
Three months ended | ||||
March 31, | ||||
2024 | 2023 | |||
Continuing operations | $ | 440,795 | ||
Revenues (note 12) | $ | 122,084 | ||
Expenses | 455,437 | |||
Exploration and evaluation expenditures (note 14) | 262,559 | |||
Professional fees and outside services (note 13) | 203,473 | 169,709 | ||
Administration (note 13) | 170,474 | 106,429 | ||
Salaries | 153,632 | 110,846 | ||
Depreciation (notes 9 and 10) | 21,416 | 20,828 | ||
Gain on foreign exchange | (17,014) | (339) | ||
987,418 | 670,032 | |||
Loss from operations | (546,623) | (547,948) | ||
Other income (expenses) | 459,272 | |||
Joint venture income (note 8) | 7,500 | |||
Interest and dividends | 178,196 | 91,906 | ||
Finance income (note 6) | 111,448 | 140,014 | ||
Management services (note 17) | 8,154 | 3,315 | ||
Other income | - | 32,600 | ||
(Loss) gain on the sale of investments | (11,518) | 15,527 | ||
(Decrease) increase in fair value of financial assets | (170,717) | 800,886 | ||
574,835 | 1,091,748 | |||
Income before taxes | 28,212 | 543,800 | ||
Income tax expense | (1,200) | - | ||
Income and comprehensive income for the period | $ | 27,012 | $ | 543,800 |
Basic income per share (note 15) | $ | 0.00 | $ | 0.01 |
Diluted income per share (note 15) | $ | 0.00 | $ | 0.01 |
Weighted average number of common shares outstanding - basic | 55,274,148 | 57,698,144 | ||
Weighted average number of common shares outstanding - diluted | 56,328,093 | 58,930,424 |
The accompanying notes are an integral part of these unaudited condensed interim consolidated financial statements.
- 2 -
GLOBEX MINING ENTERPRISES INC.
Condensed Interim Consolidated Statements of Cash Flows (Expressed in Canadian Dollars)
(Unaudited)
Three months ended | ||||
March 31, | ||||
2024 | 2023 | |||
Operating activities: | $ | 27,012 | ||
Income for the period | $ | 543,800 | ||
Adjustments for: | 170,717 | |||
Decrease (increase) in fair value of financial assets | (800,886) | |||
Depreciation (notes 9 and 10) | 21,416 | 20,828 | ||
Disposal of mineral properties for investments (note 18) | - | (34,584) | ||
Foreign exchange rate variation on reclamation bond | (3,633) | 124 | ||
Loss (gain) on sale of investments | 11,518 | (15,527) | ||
Finance income (note 6) | (111,448) | (140,014) | ||
Foreign exchange (gain) loss | (12,352) | 455 | ||
Share of net income from investment in joint venture (note 8) | (459,272) | (7,500) | ||
(356,042) | (433,304) | |||
Change in non-cash working capital items (note 18) | 814,925 | 84,861 | ||
Net cash and cash equivalents provided by (used in) operating activities | 458,883 | (348,443) | ||
Financing activities: | (58,568) | |||
Shares repurchased (note 16) | (390,674) | |||
Net cash and cash equivalents used in financing activities | (58,568) | (390,674) | ||
Investing activities: | (1,095,798) | |||
Acquisition of investments | (1,658,698) | |||
Acquisition of property, plant and equipment (note 10) | (5,056) | - | ||
Proceeds from sale of investments | 1,028,926 | 1,505,260 | ||
Net cash and cash equivalents used in investing activities | (71,928) | (153,438) | ||
Net change in cash and cash equivalents | 328,387 | (892,555) | ||
Effect of exchange rate changes on cash held in foreign currencies | 12,352 | (455) | ||
Cash and cash equivalents, beginning of period | 6,611,783 | 1,528,706 | ||
Cash and cash equivalents, end of period | $ | 6,952,522 | $ | 635,696 |
The accompanying notes are an integral part of these unaudited condensed interim consolidated financial statements.
- 3 -
GLOBEX MINING ENTERPRISES INC.
Condensed Interim Consolidated Statements of Financial Position | ||||
(Expressed in Canadian Dollars) | ||||
(Unaudited) | As at | As at | ||
March 31, | December 31, | |||
2024 | 2023 | |||
ASSETS | ||||
Current assets | $ | 6,952,522 | ||
Cash and cash equivalents (note 4) | $ | 6,611,783 | ||
Investments (note 5) | 17,898,906 | 18,014,269 | ||
Accounts receivable (note 6) | 3,016,504 | 2,940,150 | ||
Prepaid expenses and deposits | 163,659 | 82,444 | ||
Related party receivable (note 17) | - | 134,152 | ||
Current income tax receivable | 300,874 | 549,616 | ||
Total current assets | 28,332,465 | 28,332,414 | ||
Non-current assets | 159,913 | |||
Reclamation bonds (note 7) | 156,280 | |||
Investment in joint venture (note 8) | 534,600 | 75,328 | ||
Accounts receivable (note 6) | 2,720,479 | 2,666,967 | ||
Investment property (note 9) | 152,106 | 153,851 | ||
Property, plant and equipment (note 10) | 1,024,243 | 1,038,858 | ||
Total assets | $ | 32,923,806 | $ | 32,423,698 |
LIABILITIES AND EQUITY | ||||
Current liabilities | $ | 300,008 | ||
Payables and accruals (note 11) | $ | 171,401 | ||
Related party payable (note 17) | 403,057 | - | ||
Total liabilities | 703,065 | 171,401 | ||
Equity | 56,105,050 | |||
Share capital (note 16) | 56,177,173 | |||
Contributed surplus | 5,135,145 | 5,135,145 | ||
Deficit | (29,019,454) | (29,060,021) | ||
Total equity | 32,220,741 | 32,252,297 | ||
Total liabilities and equity | $ | 32,923,806 | $ | 32,423,698 |
The accompanying notes are an integral part of these unaudited condensed interim consolidated financial statements.
- 4 -
GLOBEX MINING ENTERPRISES INC.
Condensed Interim Consolidated Statements of Changes in Shareholders' Equity (Expressed in Canadian Dollars)
(Unaudited)
Equity attributable to shareholders | ||||||||
Number of | Share | Contributed | ||||||
shares | capital | surplus | Deficit | Total | ||||
Balance, December 31, 2022 | 55,671,336 | $ | 56,711,846 | $ | 4,963,079 | $ (30,629,855) | $ | 31,045,070 |
Share repurchased | (519,500) | (529,210) | - | 138,536 | (390,674) | |||
Income and comprehensive income | - | - | - | 543,800 | 543,800 | |||
Balance, March 31, 2023 | 55,151,836 | $ | 56,182,636 | $ | 4,963,079 | $ (29,947,519) | $ | 31,198,196 |
Balance, December 31, 2023 | 55,302,836 | $ | 56,177,173 | $ | 5,135,145 | $ (29,060,021) | $ | 32,252,297 |
Share repurchased | (71,000) | (72,123) | - | 13,555 | (58,568) | |||
Income and comprehensive income | - | - | - | 27,012 | 27,012 | |||
Balance, March 31, 2024 | 55,231,836 | $ | 56,105,050 | $ | 5,135,145 | $ (29,019,454) | $ | 32,220,741 |
The accompanying notes are an integral part of these unaudited condensed interim consolidated financial statements.
- 5 -
GLOBEX MINING ENTERPRISES INC.
Notes to the Condensed Interim Consolidated Financial Statements March 31, 2024
(Expressed in Canadian Dollars) (Unaudited)
1. General Business Description
Globex Mining Enterprises Inc. ("Globex" or the ''Corporation'') is a North American focused exploration and development property bank which operates under the project generator business model. It seeks to create shareholder value by acquiring mineral properties, undertaking limited exploration and therefore readying them for optioning, joint venturing, or outright sale. Globex's current mineral portfolio consists of approximately 250 early to mid-stage exploration, development and royalty properties which contain Base Metals (copper, nickel, zinc, lead), Precious Metals (gold, silver, platinum, palladium), Specialty Metals and Minerals (manganese, vanadium, titanium dioxide, iron, molybdenum, lithium, cobalt, scandium, antimony, rare earths and associated elements) and Industrial Minerals (mica, silica, potassic feldspar, pyrophyllite, kaolin, dolomite as well as talc and magnesite).
Globex was incorporated in the Province of Québec and following the approval of shareholders on June 12, 2014, it was continued under the Canada Corporations Act, effective October 28, 2014. Its head office is located at 89 Belsize Drive, Toronto, Ontario M4S 1L3 and its principal business office is located at 86, 14th Street, Rouyn-Noranda, Québec, J9X 2J1, Canada.
Globex's common shares are listed on the Toronto Stock Exchange ("TSX") under the symbol GMX, in Europe under the symbol G1MN on the Frankfurt, Stuttgart, Berlin, Munich, Tradegate, Lang & Schwarz Stock Exchanges and trades under the symbol GLBXF on the OTCQX International Exchange in the United States.
2. Basis of Presentation Basis of Presentation
These unaudited condensed interim consolidated financial statements were prepared on a going concern basis, under the historical cost basis, except for certain assets that are measured at fair value through profit and loss ("FVTPL") as indicated in note 3. All financial information is presented in Canadian dollars.
Statement of Compliance
These unaudited condensed interim consolidated financial statements have been prepared by management in accordance with IAS 34, Interim Financial Reporting ("IAS 34").
The preparation of unaudited condensed interim consolidated financial statements in accordance with IAS 34 requires the use of certain critical judgments, estimates and assumptions that effect the applications of accounting policies and the reported amounts of assets, liabilities, income and expenses. Actual results may differ from these estimates.
The significant judgments and estimates made by management in applying the accounting policies and the key sources of estimation uncertainty were the same as those that were applied (note 4) in the audited consolidated financial statements as at and for the year ended December 31, 2023. These unaudited condensed interim consolidated financial statements have been prepared in accordance with International Financial Reporting Standards ("IFRS") as issued by the International Accounting Standards Board.
Approval of Financial Statements
The Corporation's Board of Directors approved these unaudited condensed interim consolidated financial statements on May 13, 2024.
- 6 -
GLOBEX MINING ENTERPRISES INC.
Notes to the Condensed Interim Consolidated Financial Statements March 31, 2024
(Expressed in Canadian Dollars) (Unaudited)
3. Material Accounting Policies
These unaudited condensed interim consolidated financial statements have been prepared using the same accounting policies and methods of computation as compared with the most recent annual consolidated financial statements (note 3) of the Corporation's audited financial statements for the year ended December 31, 2023.
The disclosure contained in these unaudited condensed interim consolidated financial statements does not include all the requirements in IAS 1, Presentation of Financial Statements. Accordingly, these unaudited condensed interim consolidated financial statements should be read in conjunction with the audited consolidated financial statements for the year ended December 31, 2023.
4. Cash and Cash Equivalents
As at | As at | |||
March 31, | December 31, | |||
2024 | 2023 | |||
Bank balances | $ | 3,739,831 | $ | 3,430,336 |
Short-term deposit | 3,212,691 | 3,181,447 | ||
$ | 6,952,522 | $ | 6,611,783 |
- 7 -
GLOBEX MINING ENTERPRISES INC.
Notes to the Condensed Interim Consolidated Financial Statements March 31, 2024
(Expressed in Canadian Dollars) (Unaudited)
5. | Investments | ||||||
March 31, | December 31, | ||||||
2024 | 2023 | ||||||
Number of | Fair | Number of | Fair | ||||
Corporation Name | shares/warrants | value | shares/warrants | value | |||
Electric Royalties Ltd. | 11,000,000 | $ | 2,200,000 | 11,213,000 | $ | 2,691,120 | |
Pan American Silver Corp. | 104,591 | 2,135,748 | 103,870 | 2,246,708 | |||
Agnico Eagle Mines Limited | 24,599 | 1,990,092 | 24,400 | 1,775,566 | |||
O3 Mining Inc. | 1,185,897 | 1,695,833 | 1,185,897 | 1,702,858 | |||
Orford Mining Corporation | 4,399,071 | 483,898 | 4,399,071 | 197,959 | |||
Starr Peak Exploration Ltd. | 863,200 | 353,912 | 863,200 | 384,124 | |||
Inifini Resources Limited | 1,672,427 | 295,250 | 1,672,427 | 225,070 | |||
Excellon Resources Inc. | 1,162,527 | 255,756 | 1,162,527 | 116,253 | |||
Troilus Gold Corp. | 350,000 | 178,500 | 350,000 | 168,000 | |||
TC Energy Corp. | 2,152 | 117,155 | 2,115 | 109,472 | |||
Brunswick Exploration Inc. | 272,886 | 107,790 | 272,886 | 226,495 | |||
Maple Gold Mines Ltd. | 1,294,824 | 97,112 | 1,294,824 | 90,638 | |||
Electric Royalties Ltd. - warrants | 5,500,000 | 75,750 | 5,500,000 | 172,340 | |||
Algonquin Power and Utilities Corp. | 8,505 | 72,803 | 8,361 | 69,898 | |||
Northland Power Corp. | 3,145 | 69,599 | 3,065 | 74,785 | |||
FE Battery Metals Corp. | 350,920 | 66,675 | 350,920 | 80,712 | |||
Infinico Metals Corp. | 1,000,000 | 60,000 | 1,000,000 | 105,000 | |||
Allied Properties Real Estate | 3,352 | 59,230 | 3,173 | 64,596 | |||
High Tide Resources Corp. | 622,000 | 49,760 | 622,000 | 43,540 | |||
Renforth Resources Inc. | 3,308,000 | 49,620 | 3,308,000 | 82,700 | |||
Falco Resources Ltd. | 123,500 | 45,695 | 123,500 | 14,203 | |||
Consolidated Lithium Metals Inc. | 2,040,816 | 40,816 | 2,040,816 | 61,224 | |||
Galway Metals Inc. | 66,666 | 26,000 | 66,666 | 27,000 | |||
Integra Resources Corp. | 20,480 | 19,661 | 20,480 | 28,467 | |||
Edison Lithium Corp. | 156,250 | 15,625 | 156,250 | 33,594 | |||
Tres-Or Resources Ltd. | 140,000 | 14,000 | 140,000 | 11,200 | |||
Tomagold Corporation | 625,000 | 12,500 | 625,000 | 6,250 | |||
Vior Inc. | 82,500 | 11,963 | 82,500 | 11,550 | |||
Pasofino Gold Limited | 20,000 | 10,400 | 20,000 | 8,700 | |||
Abcourt Mines Inc. | 99,960 | 5,498 | 99,960 | 3,998 | |||
Newfoundland Discovery Corp. | 150,000 | 3,000 | 150,000 | 3,750 | |||
Rogue Resources Inc. | 50,000 | 1,750 | 50,000 | 1,500 | |||
Class 1 Nickel and Technologies Limited | 17,500 | 788 | 17,500 | 1,050 | |||
Opawica Explorations Inc. | 10,000 | 500 | 10,000 | 900 | |||
Knick Exploration Inc. | 1,000,000 | - | 1,000,000 | - | |||
Sphinx Resources Ltd. | 513,000 | - | 513,000 | - | |||
Other equity investments | - | 32,505 | - | 30,509 | |||
Short-term investments (1) | - | 7,243,722 | - | 7,142,540 | |||
$ | 17,898,906 | $ | 18,014,269 |
Most of these investments (except for the short-term investments) were received under various mining option agreements and all of the shareholdings represent less than 12% (December 31, 2023 - less than 12%) of outstanding shares of each individual Issuer.
- Included in short-term investments are guaranteed investment certificates ("GICs"), mutual funds and other short- term investments. The Corporation's GICs are held with a first-tier bank, with a maturity greater than 90 days but less than one year.
- 8 -
GLOBEX MINING ENTERPRISES INC.
Notes to the Condensed Interim Consolidated Financial Statements March 31, 2024
(Expressed in Canadian Dollars) (Unaudited)
6. | Accounts Receivable | ||||
March 31, | December 31, | ||||
Current | 2024 | 2023 | |||
Trade receivables | $ | 42,377 | $ | 54,503 | |
Bad debt provision | (4,109) | (4,109) | |||
Net trade receivables | 38,268 | 50,394 | |||
Taxes receivable | 32,105 | 1,562 | |||
Deferred income | 2,946,131 | 2,888,194 | |||
$ | 3,016,504 | $ | 2,940,150 | ||
March 31, | December 31, | ||||
Non-current | 2024 | 2023 | |||
Deferred income | $ | 2,720,479 | $ | 2,666,967 | |
Face | Discounted | ||||
Deferred income | value | value | |||
Balance, December 31, 2023 | $ | 6,000,000 | $ | 5,555,161 | |
Finance income | - | 111,448 | |||
Balance, March 31, 2024 | 6,000,000 | 5,666,609 | |||
Current deferred income | (3,000,000) | (2,946,131) | |||
Non-current deferred income | $ | 3,000,000 | $ | 2,720,478 |
7. Reclamation Bonds and Restoration Liabilities Reclamation Bonds
March 31, | December 31, | ||||
2024 | 2023 | ||||
Nova Scotia bond - Department of Natural Resources | $ | 57,974 | $ | 57,974 | |
Option reimbursement | (50,000) | (50,000) | |||
Nova Scotia bond | 7,974 | 7,974 | |||
Washington State bond - Department of Natural Resources | 151,939 | 148,306 | |||
$ | 159,913 | $ | 156,280 | ||
8. | Investment in Joint Venture | ||||
Balance, December 31, 2023 | $ | 75,328 | |||
Add: | |||||
Globex's 50% share of DAL net income for the period ended March 31, 2024 | 459,272 | ||||
Balance, March 31, 2024 | $ | 534,600 |
- 9 -
GLOBEX MINING ENTERPRISES INC.
Notes to the Condensed Interim Consolidated Financial Statements March 31, 2024
(Expressed in Canadian Dollars) (Unaudited)
9. Investment Property
Cost | Buildings | ||||||||||
Balance, December 31, 2023 and March 31, 2024 | $ | 174,418 | |||||||||
Accumulated depreciation | Buildings | ||||||||||
Balance, December 31, 2023 | $ | 20,567 | |||||||||
Depreciation during the period | 1,745 | ||||||||||
Balance, March 31, 2024 | $ | 22,312 | |||||||||
Carrying value | Buildings | ||||||||||
Balance, December 31, 2023 | $ | 153,851 | |||||||||
Balance, March 31, 2024 | $ | 152,106 | |||||||||
10. | Property, Plant and Equipment | ||||||||||
Land and | Mining | Office | Computer | ||||||||
Cost | buildings | equipment | equipment | systems | Total | ||||||
Balance, December 31, 2023 | $ | 1,234,657 | $ | 108,210 | $ | 165,008 | $ | 426,738 | $ 1,934,613 | ||
Additions | - | - | - | 5,056 | 5,056 | ||||||
Balance, March 31, 2024 | $ | 1,234,657 | $ | 108,210 | $ | 165,008 | $ | 431,794 | $ 1,939,669 | ||
Accumulated depreciation | |||||||||||
Balance, December 31, 2023 | $ | 256,798 | $ | 101,210 | $ | 154,678 | $ | 383,069 | $ | 895,755 | |
Depreciation during the period | 8,717 | 1,000 | 937 | 9,017 | 19,671 | ||||||
Balance, March 31, 2024 | $ | 265,515 | $ | 102,210 | $ | 155,615 | $ | 392,086 | $ | 915,426 | |
Carrying value | |||||||||||
Balance, December 31, 2023 | $ | 977,859 | $ | 7,000 | $ | 10,330 | $ | 43,669 | $ 1,038,858 | ||
Balance, March 31, 2024 | $ | 969,142 | $ | 6,000 | $ | 9,393 | $ | 39,708 | $ 1,024,243 | ||
11. | Payable and Accruals | ||||||||||
March 31, | December 31, | ||||||||||
2024 | 2023 | ||||||||||
Trade payables and accrued liabilities | $ | 236,111 | $ | 108,714 | |||||||
Sundry liabilities | 63,897 | 62,687 | |||||||||
$ | 300,008 | $ | 171,401 | ||||||||
12. | Revenues | ||||||||||
A summary of the revenues for the respective period-ends follows: | |||||||||||
Three months ended | |||||||||||
March 31, | |||||||||||
2024 | 2023 | ||||||||||
Option income | $ | 202,000 | $ | 122,084 | |||||||
Royalties | 238,795 | - | |||||||||
$ | 440,795 | $ | 122,084 |
- 10 -
Attachments
- Original Link
- Original Document
- Permalink
Disclaimer
Globex Mining Enterprises Inc. published this content on 15 May 2024 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 15 May 2024 14:25:05 UTC.