Stock GPN GLOBAL PAYMENTS INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Global Payments Inc.

Equities

GPN

US37940X1028

Business Support Services

Market Closed - Nyse
Other stock markets
 04:00:02 2024-07-02 pm EDT 		5-day change 1st Jan Change
97.09 USD +1.47% Intraday chart for Global Payments Inc. +1.51% -23.55%
Jun. 25 Evercore ISI Adjusts Price Target on Global Payments to $160 From $170, Keeps Outperform Rating MT
Jun. 21 TD Cowen Adjusts Price Target on Global Payments to $125 From $152 MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 54,868 64,483 39,223 26,856 33,069 24,782 - -
Enterprise Value (EV) 1 62,779 72,190 49,221 39,064 48,275 39,047 37,658 35,603
P/E ratio 84.5 x 110 x 41.1 x 248 x 33.7 x 17.6 x 14.9 x 12.8 x
Yield 0.12% 0.36% 0.66% 1.01% 0.79% 1.07% 1.14% 1.19%
Capitalization / Revenue 9.73 x 9.56 x 5.07 x 3.32 x 3.81 x 2.69 x 2.5 x 2.36 x
EV / Revenue 11.1 x 10.7 x 6.36 x 4.83 x 5.57 x 4.23 x 3.8 x 3.4 x
EV / EBITDA 30.9 x 23.8 x 13.6 x 9.93 x 11.2 x 8.44 x 7.56 x 6.71 x
EV / FCF 72.2 x 41.2 x 21.5 x 24 x 30.3 x 14.4 x 12.7 x 11.2 x
FCF Yield 1.39% 2.43% 4.65% 4.17% 3.29% 6.93% 7.89% 8.91%
Price to Book 1.3 x 2.35 x 1.5 x 1.17 x 1.44 x 1.08 x 1.01 x 0.93 x
Nbr of stocks (in thousands) 300,548 299,337 290,151 270,401 260,389 255,250 - -
Reference price 2 182.6 215.4 135.2 99.32 127.0 97.09 97.09 97.09
Announcement Date 2/12/20 2/8/21 2/10/22 2/10/23 2/14/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 5,638 6,748 7,738 8,092 8,671 9,226 9,902 10,480
EBITDA 1 2,033 3,039 3,631 3,933 4,326 4,628 4,984 5,303
EBIT 1 1,821 2,681 3,234 3,534 3,868 4,155 4,495 4,824
Operating Margin 32.31% 39.73% 41.8% 43.67% 44.6% 45.03% 45.39% 46.03%
Earnings before Tax (EBT) 1 517.9 594 1,045 224.3 1,170 1,658 1,831 2,073
Net income 1 430.6 584.5 965.5 111.5 986.2 1,385 1,570 1,803
Net margin 7.64% 8.66% 12.48% 1.38% 11.37% 15.01% 15.86% 17.2%
EPS 2 2.160 1.950 3.290 0.4000 3.770 5.529 6.505 7.601
Free Cash Flow 1 869.7 1,752 2,288 1,628 1,591 2,708 2,971 3,174
FCF margin 15.43% 25.96% 29.56% 20.12% 18.34% 29.35% 30% 30.29%
FCF Conversion (EBITDA) 42.79% 57.66% 63.01% 41.4% 36.77% 58.52% 59.61% 59.85%
FCF Conversion (Net income) 201.97% 299.74% 236.94% 1,460.53% 161.28% 195.57% 189.21% 176.06%
Dividend per Share 2 0.2250 0.7800 0.8900 1.000 1.000 1.043 1.110 1.160
Announcement Date 2/12/20 2/8/21 2/10/22 2/10/23 2/14/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 1,985 1,953 2,058 2,058 2,022 2,049 2,203 2,232 2,186 2,184 2,318 2,389 2,342 2,330 2,481
EBITDA 1 937.6 902.1 1,003 1,030 998.3 988.5 1,105 1,138 1,095 1,068 1,165 1,223 1,184 1,149 1,262
EBIT 1 833.5 802.5 902.4 930.6 898.2 882.5 987 1,020 978.5 949.6 1,044 1,101 1,062 1,028 1,134
Operating Margin 41.99% 41.1% 43.84% 45.21% 44.41% 43.06% 44.81% 45.67% 44.76% 43.48% 45.02% 46.11% 45.33% 44.13% 45.71%
Earnings before Tax (EBT) 1 236.5 284.4 -626.1 271.6 294.4 -55.06 439.3 417.8 367.9 326 415 460.3 438.6 410.7 471.2
Net income 1 208.5 244.7 -673 290.5 249.3 -11.04 274.1 361.8 361.3 313.3 343.2 376 359.4 350.5 407.2
Net margin 10.5% 12.53% -32.69% 14.11% 12.33% -0.54% 12.45% 16.21% 16.53% 14.35% 14.81% 15.74% 15.34% 15.04% 16.41%
EPS 2 0.7200 0.8700 -2.420 1.050 0.9400 -0.0400 1.050 1.390 1.380 1.220 1.368 1.527 1.465 1.419 1.674
Dividend per Share 2 0.2500 0.2500 0.2500 0.2500 0.2500 0.2500 0.2500 0.2500 0.2500 0.2500 0.2667 0.2667 0.2667 0.3050 0.3050
Announcement Date 2/10/22 5/2/22 8/1/22 10/31/22 2/10/23 5/1/23 8/1/23 10/31/23 2/14/24 5/1/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 7,910 7,707 9,998 12,208 15,205 14,265 12,876 10,821
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 3.892 x 2.536 x 2.754 x 3.104 x 3.515 x 3.083 x 2.583 x 2.04 x
Free Cash Flow 1 870 1,752 2,288 1,628 1,591 2,708 2,971 3,174
ROE (net income / shareholders' equity) 7.78% 6.97% 9.05% 10.7% 12% 12.7% 13.7% 14%
ROA (Net income/ Total Assets) 4.29% 4.34% 5.36% 5.7% 5.72% 5.78% 6.16% 6.54%
Assets 1 10,031 13,482 18,025 1,955 17,245 23,935 25,486 27,551
Book Value Per Share 2 140.0 91.60 90.00 84.80 88.30 89.60 96.40 105.0
Cash Flow per Share 2 6.990 7.700 9.470 8.140 8.590 13.10 14.70 15.60
Capex 1 308 436 493 616 658 675 730 784
Capex / Sales 5.46% 6.46% 6.37% 7.61% 7.59% 7.31% 7.37% 7.48%
Announcement Date 2/12/20 2/8/21 2/10/22 2/10/23 2/14/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Global Payments Inc.

Trading Rating
Investor Rating
ESG Refinitiv
C-
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
37
Last Close Price
97.09 USD
Average target price
145.9 USD
Spread / Average Target
+50.29%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Transaction & Payment Services

1st Jan change Capi.
GLOBAL PAYMENTS INC. Stock Global Payments Inc.
-23.55% 24.78B
FISERV, INC. Stock Fiserv, Inc.
+12.46% 87.41B
PAYPAL HOLDINGS, INC. Stock PayPal Holdings, Inc.
-3.97% 61.69B
CORPAY, INC. Stock Corpay, Inc.
-5.08% 18.85B
EDENRED SE Stock Edenred SE
-24.27% 10.72B
WISE PLC Stock Wise plc
-19.22% 9.15B
NEXI S.P.A Stock Nexi S.p.A
-21.25% 8.02B
WEX INC. Stock WEX Inc.
-8.00% 7.5B
SHIFT4 PAYMENTS, INC. Stock Shift4 Payments, Inc.
-1.06% 4.69B
EURONET WORLDWIDE, INC. Stock Euronet Worldwide, Inc.
+1.83% 4.74B
Transaction & Payment Services
  1. Stock Market
  2. Equities
  3. GPN Stock
  4. Financials Global Payments Inc.