Stock GOB GLOBAL ORIENTAL
Add to a list
To use this feature you must be a member
Log inSign up

Financials Global Oriental

Equities

GOB

MYL1147OO007

Real Estate Development & Operations

End-of-day quote BURSA MALAYSIA
Other stock markets
 06:00:00 2024-07-14 pm EDT 		5-day change 1st Jan Change
0.22 MYR 0.00% Intraday chart for Global Oriental 0.00% +2.33%
May. 27 Global Oriental Berhad Reports Impairment and Write Offs for the Quarter Ended March 31, 2024 CI
May. 27 Global Oriental Berhad Reports Earnings Results for the Fourth Quarter and Full Year Ended March 31, 2024 CI

Valuation

Fiscal Period: Marzo 2018 2019 2020 2021 2022 2023
Capitalization 1 129.6 84.12 81.84 154.6 90.94 106.8
Enterprise Value (EV) 1 290.3 212.1 243.5 253.8 283 328.7
P/E ratio -1.39 x -0.85 x -2.97 x 11.1 x 6.29 x 9.39 x
Yield - - - - - -
Capitalization / Revenue 1.36 x 0.57 x 0.31 x 0.37 x 0.22 x 0.27 x
EV / Revenue 3.06 x 1.43 x 0.93 x 0.61 x 0.67 x 0.84 x
EV / EBITDA -3.74 x -3.72 x -7.84 x 14.8 x 12.9 x 8.28 x
EV / FCF -2.95 x 1.78 x -20.1 x 1.69 x 12.6 x 3.19 x
FCF Yield -33.9% 56.2% -4.98% 59.1% 7.96% 31.3%
Price to Book 0.35 x 0.3 x 0.32 x 0.58 x 0.36 x 0.4 x
Nbr of stocks (in thousands) 454,677 454,677 454,677 454,677 454,677 454,677
Reference price 2 0.2850 0.1850 0.1800 0.3400 0.2000 0.2350
Announcement Date 7/31/18 7/31/19 8/24/20 8/27/21 7/29/22 7/31/23
1MYR in Million2MYR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Marzo 2018 2019 2020 2021 2022 2023
Net sales 1 94.99 148.8 260.9 419 421.4 392.6
EBITDA 1 -77.74 -56.98 -31.07 17.12 21.98 39.68
EBIT 1 -79.54 -58.14 -31.81 16.13 20.78 34.94
Operating Margin -83.74% -39.07% -12.19% 3.85% 4.93% 8.9%
Earnings before Tax (EBT) 1 -91.15 -79.67 -27.38 15.71 15.64 24.16
Net income 1 -93.43 -98.77 -27.59 13.9 14.46 11.38
Net margin -98.36% -66.36% -10.58% 3.32% 3.43% 2.9%
EPS 2 -0.2055 -0.2172 -0.0607 0.0306 0.0318 0.0250
Free Cash Flow 1 -98.3 119.1 -12.13 150 22.54 102.9
FCF margin -103.48% 80.03% -4.65% 35.79% 5.35% 26.21%
FCF Conversion (EBITDA) - - - 875.75% 102.57% 259.31%
FCF Conversion (Net income) - - - 1,079.2% 155.91% 904.6%
Dividend per Share - - - - - -
Announcement Date 7/31/18 7/31/19 8/24/20 8/27/21 7/29/22 7/31/23
1MYR in Million2MYR
Estimates

Balance Sheet Analysis

Fiscal Period: Marzo 2018 2019 2020 2021 2022 2023
Net Debt 1 161 128 162 99.2 192 222
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) -2.068 x -2.246 x -5.201 x 5.791 x 8.741 x 5.59 x
Free Cash Flow 1 -98.3 119 -12.1 150 22.5 103
ROE (net income / shareholders' equity) -23.4% -30.3% -11.2% 4.16% 5.13% 3.09%
ROA (Net income/ Total Assets) -5.15% -3.41% -2.01% 1.04% 1.39% 2.37%
Assets 1 1,816 2,894 1,370 1,341 1,043 480.4
Book Value Per Share 2 0.8200 0.6200 0.5600 0.5900 0.5600 0.5900
Cash Flow per Share 2 0.1800 0.1800 0.1100 0.1900 0.1100 0.0900
Capex 1 5.21 0.54 2.24 0.8 15.9 10.3
Capex / Sales 5.49% 0.36% 0.86% 0.19% 3.77% 2.62%
Announcement Date 7/31/18 7/31/19 8/24/20 8/27/21 7/29/22 7/31/23
1MYR in Million2MYR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Real Estate Development & Operations

1st Jan change Capi.
GLOBAL ORIENTAL Stock Global Oriental
+2.33% 21.41M
MITSUI FUDOSAN CO., LTD. Stock Mitsui Fudosan Co., Ltd.
+32.82% 27.28B
SUN HUNG KAI PROPERTIES LIMITED Stock Sun Hung Kai Properties Limited
-16.64% 25.27B
CHINA RESOURCES LAND LIMITED Stock China Resources Land Limited
-5.18% 24.71B
DLF LIMITED Stock DLF Limited
+16.16% 24.68B
MITSUBISHI ESTATE CO., LTD. Stock Mitsubishi Estate Co., Ltd.
+34.48% 21.2B
EMAAR PROPERTIES Stock Emaar Properties
+2.40% 19.49B
CHINA OVERSEAS LAND & INVESTMENT LTD. Stock China Overseas Land & Investment Ltd.
-3.34% 18.9B
MACROTECH DEVELOPERS LIMITED Stock Macrotech Developers Limited
+42.64% 17.42B
SUMITOMO REALTY & DEVELOPMENT CO., LTD. Stock Sumitomo Realty & Development Co., Ltd.
+19.53% 15.27B
Other Real Estate Development & Operations
  1. Stock Market
  2. Equities
  3. GOB Stock
  4. Financials Global Oriental