End-of-day quote
Taiwan S.E.
06:00:00 2024-07-15 pm EDT
|
5-day change
|
1st Jan Change
|
62.3
TWD
|
+0.32%
|
|
-2.04%
|
+19.35%
|
Fiscal Period: December |
2019
|
2020
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
15,843
|
14,665
|
7,088
|
6,727
|
8,002
|
-
|
Enterprise Value (EV)
1 |
14,613
|
12,291
|
7,088
|
6,727
|
8,002
|
8,002
|
P/E ratio
|
46
x
|
10.9
x
|
6.86
x
|
20.4
x
|
-
|
-
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
3
x
|
1.31
x
|
-
|
-
|
1.18
x
|
0.93
x
|
EV / Revenue
|
3
x
|
1.31
x
|
-
|
-
|
1.18
x
|
0.93
x
|
EV / EBITDA
|
21.6
x
|
7.4
x
|
-
|
-
|
7.43
x
|
6.25
x
|
EV / FCF
|
37,870,197
x
|
8,906,720
x
|
-
|
-
|
-
|
-
|
FCF Yield
|
0%
|
0%
|
-
|
-
|
-
|
-
|
Price to Book
|
2.56
x
|
2.02
x
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
130,937
|
130,937
|
128,864
|
128,864
|
128,864
|
-
|
Reference price
2 |
121.0
|
112.0
|
55.00
|
52.20
|
62.10
|
62.10
|
Announcement Date
|
3/19/20
|
3/7/21
|
3/2/23
|
3/1/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
5,286
|
11,206
|
-
|
-
|
6,778
|
8,604
|
EBITDA
1 |
734.5
|
1,981
|
-
|
-
|
1,077
|
1,281
|
EBIT
1 |
330.9
|
1,575
|
-
|
-
|
445
|
760
|
Operating Margin
|
6.26%
|
14.06%
|
-
|
-
|
6.57%
|
8.83%
|
Earnings before Tax (EBT)
|
358.5
|
1,487
|
-
|
-
|
-
|
-
|
Net income
|
344.6
|
1,355
|
1,037
|
331.4
|
-
|
-
|
Net margin
|
6.52%
|
12.09%
|
-
|
-
|
-
|
-
|
EPS
|
2.630
|
10.29
|
8.020
|
2.560
|
-
|
-
|
Free Cash Flow
|
418.4
|
1,647
|
-
|
-
|
-
|
-
|
FCF margin
|
7.91%
|
14.69%
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
56.96%
|
83.12%
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
121.42%
|
121.51%
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/19/20
|
3/7/21
|
3/2/23
|
3/1/24
|
-
|
-
|
Fiscal Period: December |
2023 Q1
|
2023 Q2
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
1,087
|
1,757
|
1,408
|
1,867
|
1,930
|
1,573
|
1,556
|
2,200
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-102.4
|
121.3
|
-
|
155
|
152
|
87
|
64
|
204
|
Operating Margin
|
-9.42%
|
6.9%
|
-
|
8.3%
|
7.88%
|
5.53%
|
4.11%
|
9.27%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-98.9
|
234.6
|
129
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-9.1%
|
13.35%
|
9.16%
|
-
|
-
|
-
|
-
|
-
|
EPS
|
-0.7700
|
1.820
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
5/12/23
|
8/22/23
|
6/19/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
1,231
|
2,374
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
418
|
1,647
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
5.61%
|
20.2%
|
-
|
-
|
6.76%
|
8.8%
|
ROA (Net income/ Total Assets)
|
3.73%
|
12.2%
|
-
|
-
|
5.44%
|
7.12%
|
Assets
|
9,244
|
11,134
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
47.20
|
55.30
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
441
|
394
|
-
|
-
|
100
|
100
|
Capex / Sales
|
8.34%
|
3.52%
|
-
|
-
|
1.48%
|
1.16%
|
Announcement Date
|
3/19/20
|
3/7/21
|
3/2/23
|
3/1/24
|
-
|
-
|
Last Close Price
62.1
TWD Average target price
73
TWD Spread / Average Target +17.55% Consensus |
1st Jan change
|
Capi.
|
---|
| +18.97% | 245M | | +159.36% | 3,156B | | +75.38% | 827B | | +53.57% | 798B | | +21.99% | 291B | | +43.94% | 232B | | +136.25% | 185B | | +18.36% | 184B | | +53.35% | 145B | | +19.72% | 118B |
Other Semiconductors
|