Financials Gévelot S.A.

Equities

ALGEV

FR0000033888

Industrial Machinery & Equipment

Market Closed - Euronext Paris 10:30:03 2024-07-03 am EDT 5-day change 1st Jan Change
234 EUR +0.86% Intraday chart for Gévelot S.A. +0.86% +12.50%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 137.7 153.1 125.4 125.4 142.3 156.4
Enterprise Value (EV) 1 -26.28 4.806 -20.57 -17.18 20.01 37.12
P/E ratio 23.5 x 17.7 x 129 x 17.3 x 17.6 x 11.8 x
Yield 1.01% 0.8% 1.23% 1.84% 2.16% 2.4%
Capitalization / Revenue 1.46 x 1.48 x 1.4 x 1.24 x 1.05 x 1.03 x
EV / Revenue -0.28 x 0.05 x -0.23 x -0.17 x 0.15 x 0.25 x
EV / EBITDA -2.52 x 0.42 x -4.38 x -1.62 x 1.29 x 2.25 x
EV / FCF -2.09 x -0.77 x 8.74 x 1.61 x -1.68 x -8.6 x
FCF Yield -47.9% -130% 11.4% 62% -59.5% -11.6%
Price to Book 0.73 x 0.78 x 0.64 x 0.61 x 0.67 x 0.72 x
Nbr of stocks (in thousands) 770 770 770 770 769 752
Reference price 2 179.0 199.0 163.0 163.0 185.0 208.0
Announcement Date 4/26/19 4/28/20 4/29/21 4/27/22 4/28/23 4/30/24
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 94.22 103.7 89.53 101.3 135.4 151.2
EBITDA 1 10.45 11.32 4.697 10.64 15.45 16.47
EBIT 1 7.357 8.516 1.384 7.368 12.06 13.09
Operating Margin 7.81% 8.21% 1.55% 7.28% 8.91% 8.65%
Earnings before Tax (EBT) 1 7.896 10.55 2.426 8.019 9.795 16.92
Net income 1 5.981 8.654 0.976 7.237 8.048 13.25
Net margin 6.35% 8.34% 1.09% 7.15% 5.94% 8.76%
EPS 2 7.622 11.25 1.268 9.405 10.50 17.56
Free Cash Flow 1 12.59 -6.241 -2.352 -10.66 -11.91 -4.318
FCF margin 13.36% -6.02% -2.63% -10.53% -8.8% -2.86%
FCF Conversion (EBITDA) 120.53% - - - - -
FCF Conversion (Net income) 210.5% - - - - -
Dividend per Share 2 1.800 1.600 2.000 3.000 4.000 5.000
Announcement Date 4/26/19 4/28/20 4/29/21 4/27/22 4/28/23 4/30/24
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 164 148 146 143 122 119
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 12.6 -6.24 -2.35 -10.7 -11.9 -4.32
ROE (net income / shareholders' equity) 3.18% 4.57% 0.61% 3.76% 4.05% 6.31%
ROA (Net income/ Total Assets) 1.61% 1.85% 0.3% 1.61% 2.5% 2.63%
Assets 1 372 469 325.1 450.3 321.4 504.6
Book Value Per Share 2 247.0 256.0 253.0 266.0 276.0 289.0
Cash Flow per Share 2 116.0 164.0 124.0 145.0 54.70 31.10
Capex 1 2.14 3.66 1.67 12.6 9.78 5.41
Capex / Sales 2.27% 3.53% 1.86% 12.42% 7.23% 3.57%
Announcement Date 4/26/19 4/28/20 4/29/21 4/27/22 4/28/23 4/30/24
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. ALGEV Stock
  4. Financials Gévelot S.A.