Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
2.92 GBX | 0.00% |
|
+10.19% | -44.38% |
Jun. 20 | EARNINGS AND TRADING: Lords trading in line; Time Out trading ahead | AN |
Jun. 20 | Getech Group plc Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
Valuation
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Capitalization 1 | 9.954 | 4.789 | 22.6 | 10.35 | 3.542 | 1.97 | - | - |
Enterprise Value (EV) 1 | 7.254 | 3.432 | 17.51 | 6.747 | 3.542 | 0.3603 | -0.7157 | -3.059 |
P/E ratio | - | -2.91 x | -10.3 x | -3.65 x | -0.69 x | 14.6 x | 1.95 x | 0.88 x |
Yield | - | - | - | - | - | - | - | - |
Capitalization / Revenue | 1.64 x | 1.34 x | 5.28 x | 2.04 x | 0.88 x | 0.36 x | 0.3 x | 0.25 x |
EV / Revenue | 1.2 x | 0.96 x | 4.09 x | 1.33 x | 0.88 x | 0.06 x | -0.11 x | -0.38 x |
EV / EBITDA | 8.32 x | -7.06 x | -16.4 x | -3.29 x | -1.3 x | 0.49 x | -0.43 x | -1.05 x |
EV / FCF | - | -16.4 x | -21.1 x | -12.5 x | - | 0.18 x | -0.65 x | -1.27 x |
FCF Yield | - | -6.09% | -4.73% | -8.02% | - | 555% | -154% | -78.5% |
Price to Book | - | - | - | - | - | - | - | - |
Nbr of stocks (in thousands) | 37,564 | 37,564 | 66,867 | 67,296 | 67,474 | 67,474 | - | - |
Reference price 2 | 0.2650 | 0.1275 | 0.3380 | 0.1538 | 0.0525 | 0.0292 | 0.0292 | 0.0292 |
Announcement Date | 6/5/20 | 6/7/21 | 5/19/22 | 6/5/23 | 6/20/24 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net sales 1 | 6.058 | 3.563 | 4.28 | 5.07 | 4.023 | 5.544 | 6.64 | 8 |
EBITDA 1 | 0.872 | -0.486 | -1.067 | -2.048 | -2.731 | 0.741 | 1.671 | 2.904 |
EBIT 1 | - | -1.774 | -2.892 | -3.185 | -3.662 | 0.005 | 0.99 | 2.237 |
Operating Margin | - | -49.79% | -67.57% | -62.82% | -91.03% | 0.09% | 14.91% | 27.96% |
Earnings before Tax (EBT) 1 | - | -1.818 | -2.887 | -3.097 | -5.101 | - | 1 | 2.2 |
Net income 1 | - | -1.644 | -1.949 | -2.828 | -5.149 | 0.1 | 1 | 2.2 |
Net margin | - | -46.14% | -45.54% | -55.78% | -127.99% | 1.8% | 15.06% | 27.5% |
EPS 2 | - | -0.0438 | -0.0327 | -0.0421 | -0.0764 | 0.002000 | 0.0150 | 0.0330 |
Free Cash Flow 1 | - | -0.209 | -0.828 | -0.541 | - | 2 | 1.1 | 2.4 |
FCF margin | - | -5.87% | -19.35% | -10.67% | - | 36.08% | 16.57% | 30% |
FCF Conversion (EBITDA) | - | - | - | - | - | 269.91% | 65.83% | 82.64% |
FCF Conversion (Net income) | - | - | - | - | - | 2,000% | 110% | 109.09% |
Dividend per Share | - | - | - | - | - | - | - | - |
Announcement Date | 6/5/20 | 6/7/21 | 5/19/22 | 6/5/23 | 6/20/24 | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - | - | - |
Net Cash position 1 | 2.7 | 1.36 | 5.1 | 3.6 | - | 1.61 | 2.69 | 5.03 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - | - | - |
Free Cash Flow 1 | - | -0.21 | -0.83 | -0.54 | - | 2 | 1.1 | 2.4 |
ROE (net income / shareholders' equity) | - | - | - | - | - | 3.1% | 18.1% | 28.7% |
ROA (Net income/ Total Assets) | - | - | - | - | - | - | - | - |
Assets 1 | - | - | - | - | - | - | - | - |
Book Value Per Share | - | - | - | - | - | - | - | - |
Cash Flow per Share | - | - | - | - | - | - | - | - |
Capex 1 | - | 0.02 | 0.03 | - | - | 0.9 | 0.9 | 0.9 |
Capex / Sales | - | 0.67% | 0.68% | - | - | 16.23% | 13.55% | 11.25% |
Announcement Date | 6/5/20 | 6/7/21 | 5/19/22 | 6/5/23 | 6/20/24 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
EPS Revisions
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
-44.38% | 2.56M | |
-24.98% | 2.79B | |
-11.50% | 352M | |
0.00% | 345M | |
-41.20% | 302M | |
-33.20% | 259M | |
+5.22% | 169M | |
-18.86% | 131M | |
+14.86% | 128M | |
-24.67% | 58.85M |
- Stock Market
- Equities
- GTC Stock
- Financials Getech Group plc