Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
8.42 USD | -2.09% |
|
+0.60% | +7.28% |
Jun. 13 | Gen Korean Bbq Debuts All-New Premium Menu Nationwide | CI |
May. 14 | Transcript : GEN Restaurant Group, Inc., Q1 2024 Earnings Call, May 14, 2024 |
Valuation
Fiscal Period: December | 2023 | 2024 | 2025 |
---|---|---|---|
Capitalization 1 | 32.42 | 38.8 | - |
Enterprise Value (EV) 1 | 5.694 | 38.8 | 38.8 |
P/E ratio | 97.9 x | 198 x | 66.2 x |
Yield | - | - | - |
Capitalization / Revenue | 0.18 x | 0.19 x | 0.16 x |
EV / Revenue | 0.18 x | 0.19 x | 0.16 x |
EV / EBITDA | 1.72 x | 3.08 x | 1.9 x |
EV / FCF | 6.47 x | -3.43 x | -4.71 x |
FCF Yield | 15.4% | -29.2% | -21.3% |
Price to Book | - | - | - |
Nbr of stocks (in thousands) | 4,140 | 4,512 | - |
Reference price 2 | 7.830 | 8.600 | 8.600 |
Announcement Date | 3/6/24 | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|
Net sales 1 | 163.7 | 181 | 203.8 | 240.4 |
EBITDA 1 | - | 18.85 | 12.58 | 20.47 |
EBIT 1 | - | 8.09 | 0.65 | 4.347 |
Operating Margin | - | 4.47% | 0.32% | 1.81% |
Earnings before Tax (EBT) 1 | - | 11.46 | 3.901 | 5.148 |
Net income 1 | 10.28 | 8.406 | 1.016 | 2.832 |
Net margin | 6.28% | 4.64% | 0.5% | 1.18% |
EPS 2 | - | 0.0800 | 0.0433 | 0.1300 |
Free Cash Flow 1 | - | 5.007 | -11.33 | -8.246 |
FCF margin | - | 2.77% | -5.56% | -3.43% |
FCF Conversion (EBITDA) | - | 26.57% | - | - |
FCF Conversion (Net income) | - | 59.56% | - | - |
Dividend per Share | - | - | - | - |
Announcement Date | 4/19/23 | 3/6/24 | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 |
---|---|---|---|---|---|---|---|---|---|
Net sales 1 | 46.47 | 45.56 | 45.11 | 50.76 | 51.62 | 50.45 | 50.89 | 59.3 | 59.75 |
EBITDA 1 | 6.142 | 5.012 | 1.641 | 6.366 | 3.699 | 2.364 | 1.836 | 5.4 | 6.2 |
EBIT 1 | 3.37 | 2.465 | -0.92 | 0.108 | 1 | -0.5837 | -0.7677 | 1.3 | 1.6 |
Operating Margin | 7.25% | 5.41% | -2.04% | 0.21% | 1.94% | -1.16% | -1.51% | 2.19% | 2.68% |
Earnings before Tax (EBT) 1 | 4.56 | 2.708 | -0.345 | 3.769 | 1.012 | -0.2917 | -0.5423 | 1.4 | 1.8 |
Net income 1 | 3.96 | 0.337 | -0.025 | 0.496 | 0.7223 | -0.0117 | -0.193 | 1 | 1.3 |
Net margin | 8.52% | 0.74% | -0.06% | 0.98% | 1.4% | -0.02% | -0.38% | 1.69% | 2.18% |
EPS 2 | - | 0.0800 | - | 0.1100 | 0.0267 | -0.0100 | -0.0167 | 0.0300 | 0.0400 |
Dividend per Share | - | - | - | - | - | - | - | - | - |
Announcement Date | 8/14/23 | 11/14/23 | 3/6/24 | 5/14/24 | - | - | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|
Net Debt | - | - | - | - |
Net Cash position | - | 26.7 | - | - |
Leverage (Debt/EBITDA) | - | - | - | - |
Free Cash Flow 1 | - | 5.01 | -11.3 | -8.25 |
ROE (net income / shareholders' equity) | - | - | - | - |
ROA (Net income/ Total Assets) | - | - | - | - |
Assets 1 | - | - | - | - |
Book Value Per Share | - | - | - | - |
Cash Flow per Share | - | - | - | - |
Capex 1 | - | 17.2 | 23.6 | 26 |
Capex / Sales | - | 9.48% | 11.58% | 10.82% |
Announcement Date | 4/19/23 | 3/6/24 | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
![Consensus](/images/consensus_flch.gif)
EPS Revisions
1st Jan change | Capi. | |
---|---|---|
+7.28% | 38.8M | |
-23.57% | 84.47B | |
-14.02% | 17.28B | |
-20.75% | 12.75B | |
+110.70% | 10.8B | |
-8.94% | 9.46B | |
-15.93% | 5.74B | |
+1.48% | 4.53B | |
-8.19% | 4.46B | |
+9.45% | 3.78B |
- Stock Market
- Equities
- GENK Stock
- Financials GEN Restaurant Group, Inc.