Stock 4906 GEMTEK TECHNOLOGY CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Gemtek Technology Co., Ltd.

Equities

4906

TW0004906003

Communications & Networking

End-of-day quote Taiwan S.E.
Other stock markets
 06:00:00 2024-07-08 pm EDT 		5-day change 1st Jan Change
40.95 TWD -0.12% Intraday chart for Gemtek Technology Co., Ltd. +0.86% +18.70%
Jun. 11 Gemtek Technology Co., Ltd. Reports Consolidated Revenue Results for the Month and Year to Date Ended May 2024 CI
May. 29 Gemtek Technology Co., Ltd. Announces Cash Dividend, Payable on July 19, 2024 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 9,208 10,889 11,826 10,813 13,804 17,490 -
Enterprise Value (EV) 1 9,208 10,889 11,826 10,813 13,037 16,974 18,617
P/E ratio 48.7 x - - - - - -
Yield - - - - 4.35% 3.66% 6.24%
Capitalization / Revenue - 0.55 x 0.52 x 0.39 x 0.57 x 0.63 x 0.55 x
EV / Revenue - 0.55 x 0.52 x 0.39 x 0.53 x 0.61 x 0.58 x
EV / EBITDA - - 14.2 x 8.36 x 11.5 x 8.56 x 9.48 x
EV / FCF - - - - 6.56 x 47.5 x -510 x
FCF Yield - - - - 15.3% 2.1% -0.2%
Price to Book - - - - 1.08 x 1.24 x 1.17 x
Nbr of stocks (in thousands) 356,883 357,590 366,119 394,646 400,121 412,012 -
Reference price 2 25.80 30.45 32.30 27.40 34.50 40.95 40.95
Announcement Date 3/10/20 3/25/21 3/21/22 3/17/23 3/20/24 - -
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net sales 1 - 19,929 22,913 27,900 24,373 27,875 31,875
EBITDA 1 - - 831 1,294 1,130 1,984 1,964
EBIT 1 - 467.9 356.1 728.4 455.9 812.3 1,256
Operating Margin - 2.35% 1.55% 2.61% 1.87% 2.91% 3.94%
Earnings before Tax (EBT) - - - - - - -
Net income 201.2 - - - - - -
Net margin - - - - - - -
EPS 0.5300 - - - - - -
Free Cash Flow 1 - - - - 1,989 357 -36.5
FCF margin - - - - 8.16% 1.28% -0.11%
FCF Conversion (EBITDA) - - - - 175.96% 17.99% -
FCF Conversion (Net income) - - - - - - -
Dividend per Share 2 - - - - 1.500 1.500 2.555
Announcement Date 3/10/20 3/25/21 3/21/22 3/17/23 3/20/24 - -
1TWD in Million2TWD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 5,610 5,173 6,493 7,704 8,531 7,063 7,014 6,156 5,903 5,761 7,398 7,628 7,088 6,347
EBITDA 1 - - - - - - 441.5 221.4 - 312 515 526 631 -
EBIT 1 -5.637 1.593 97 114.3 515.4 73.91 281.3 54.13 54.24 117.6 221.5 246 217.5 71
Operating Margin -0.1% 0.03% 1.49% 1.48% 6.04% 1.05% 4.01% 0.88% 0.92% 2.04% 2.99% 3.22% 3.07% 1.12%
Earnings before Tax (EBT) - - - - - - - - - - - - - -
Net income - - - - - - - - - - - - - -
Net margin - - - - - - - - - - - - - -
EPS - - - - - - - - - - - - - -
Dividend per Share - - - - - - - - - - - - - -
Announcement Date 3/21/22 5/5/22 8/5/22 11/10/22 3/17/23 5/11/23 8/4/23 11/13/23 3/20/24 5/14/24 - - - -
1TWD in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net Debt 1 - - - - - - 1,127
Net Cash position 1 - - - - 767 516 -
Leverage (Debt/EBITDA) - - - - - - 0.574 x
Free Cash Flow 1 - - - - 1,989 357 -36.5
ROE (net income / shareholders' equity) - - 6.45% - 4.7% 4.85% 8.51%
ROA (Net income/ Total Assets) - - 3.5% - 2.6% 2.44% 3.75%
Assets - - - - - - -
Book Value Per Share 2 - - - - 32.10 33.00 35.10
Cash Flow per Share 2 - - - - - 3.360 4.480
Capex 1 - - 551 - 620 818 601
Capex / Sales - - 2.4% - 2.55% 2.93% 1.89%
Announcement Date 3/10/20 3/25/21 3/21/22 3/17/23 3/20/24 - -
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Gemtek Technology Co., Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
5
Last Close Price
40.95 TWD
Average target price
44 TWD
Spread / Average Target
+7.45%
Consensus

Quarterly revenue - Rate of surprise

Company calendar

Sector Network Equipment

1st Jan change Capi.
GEMTEK TECHNOLOGY CO., LTD. Stock Gemtek Technology Co., Ltd.
+18.70% 518M
ACCTON TECHNOLOGY CORPORATION Stock Accton Technology Corporation
+8.41% 9.71B
CICT MOBILE COMMUNICATION TECHNOLOGY CO., LTD. Stock CICT Mobile Communication Technology Co., Ltd.
-31.35% 2.33B
EXTREME NETWORKS, INC. Stock Extreme Networks, Inc.
-26.59% 1.68B
ARCADYAN TECHNOLOGY CORPORATION Stock Arcadyan Technology Corporation
-4.40% 1.1B
SERCOMM CORPORATION Stock Sercomm Corporation
-12.64% 1.07B
FUJIAN STAR-NET COMMUNICATION CO., LTD. Stock Fujian Star-net Communication Co., LTD.
-30.33% 1.03B
SHENZHEN PHOENIX TELECOM TECHNOLOGY CO.,LTD. Stock Shenzhen Phoenix Telecom Technology Co.,Ltd.
-29.07% 624M
ALPHA NETWORKS INC. Stock Alpha Networks Inc.
-6.62% 586M
PLOVER BAY TECHNOLOGIES LIMITED Stock Plover Bay Technologies Limited
+76.81% 531M
Network Equipment
  1. Stock Market
  2. Equities
  3. 4906 Stock
  4. Financials Gemtek Technology Co., Ltd.