FUSION FINANCE LIMITED |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 438.5 INR | -0.34% |
|
-4.84% | -23.92% |
| 06:00am | Fusion Micro Finance Changes Name | MT |
| Jul. 09 | Fusion Micro Finance Limited will Change its Name to FUSION FINANCE LIMITED | CI |
Valuation
| Fiscal Period: March | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Capitalization 1 | 40,328 | 45,183 | - | - |
| Enterprise Value (EV) 1 | 40,328 | 46,571 | 45,183 | 45,183 |
| P/E ratio | 9.29 x | 9.24 x | 7.02 x | 5.76 x |
| Yield | - | 1.66% | 2.21% | 2.76% |
| Capitalization / Revenue | 3.48 x | 2.87 x | 2.31 x | 1.91 x |
| EV / Revenue | 3.48 x | 2.87 x | 2.31 x | 1.91 x |
| EV / EBITDA | - | - | - | - |
| EV / FCF | - | - | - | - |
| FCF Yield | - | - | - | - |
| Price to Book | - | 1.56 x | 1.28 x | 1.05 x |
| Nbr of stocks (in thousands) | 100,631 | 100,620 | - | - |
| Reference price 2 | 400.8 | 438.5 | 438.5 | 438.5 |
| Announcement Date | 5/22/23 | 5/6/24 | - | - |
1INR in Million2INR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales 1 | - | 11,572 | 16,216 | 19,537 | 23,596 |
| EBITDA | - | - | - | - | - |
| EBIT 1 | - | 7,124 | 10,281 | 12,160 | 14,669 |
| Operating Margin | - | 61.56% | 63.4% | 62.24% | 62.17% |
| Earnings before Tax (EBT) 1 | - | 5,120 | 6,633 | 8,281 | 10,072 |
| Net income 1 | 217.6 | 3,871 | 5,053 | 6,281 | 7,640 |
| Net margin | - | 33.46% | 31.16% | 32.15% | 32.38% |
| EPS 2 | 2.640 | 43.13 | 50.11 | 62.45 | 76.10 |
| Free Cash Flow | - | - | - | - | - |
| FCF margin | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - |
| Dividend per Share 2 | - | - | 7.300 | 9.700 | 12.10 |
| Announcement Date | 8/1/22 | 5/22/23 | 5/6/24 | - | - |
1INR in Million2INR
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: Marzo | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 |
|---|---|---|---|---|---|---|
| Net sales | 3,465 | - | 3,792 | 3,984 | 4,404 | 4,620 |
| EBITDA | - | - | - | - | - | - |
| EBIT 1 | 2,211 | 2,354 | 2,409 | 2,527 | 2,768 | 2,848 |
| Operating Margin | 63.82% | - | 63.52% | 63.43% | 62.84% | 61.64% |
| Earnings before Tax (EBT) 1 | 1,519 | 1,595 | 1,602 | 1,794 | 1,863 | 1,763 |
| Net income 1 | 1,145 | 1,205 | 1,236 | 1,345 | 1,373 | 1,341 |
| Net margin | 33.06% | - | 32.58% | 33.76% | 31.17% | 29.02% |
| EPS | - | - | 12.60 | 13.30 | 12.70 | 13.80 |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 5/22/23 | 8/2/23 | - | - | - | - |
1INR in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: Marzo | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - |
| Net Cash position | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | - | 19.7% | 19.9% | 20% |
| ROA (Net income/ Total Assets) | - | - | 4.83% | 4.78% | 4.74% |
| Assets 1 | - | - | 105,342 | 131,509 | 161,327 |
| Book Value Per Share 2 | - | - | 281.0 | 343.0 | 417.0 |
| Cash Flow per Share | - | - | - | - | - |
| Capex | - | - | - | - | - |
| Capex / Sales | - | - | - | - | - |
| Announcement Date | 8/1/22 | 5/22/23 | 5/6/24 | - | - |
1INR in Million2INR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| -23.92% | 528M | |
| -19.04% | 2.43B | |
| -8.36% | 1.05B | |
| -35.51% | 622M | |
| -1.59% | 498M | |
| -11.10% | 280M | |
| +18.93% | 129M | |
| +32.65% | 105M | |
| +4.55% | 52.9M |
- Stock Market
- Equities
- FUSION Stock
- Financials Fusion Finance Limited
