End-of-day quote
Shanghai S.E.
06:00:00 2024-07-16 pm EDT
|
5-day change
|
1st Jan Change
|
27.69
CNY
|
+1.61%
|
|
+0.04%
|
-34.33%
|
Fiscal Period: December |
2019
|
2020
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
7,671
|
16,890
|
24,528
|
27,626
|
18,142
|
-
|
Enterprise Value (EV)
1 |
7,671
|
16,890
|
24,528
|
27,626
|
18,142
|
18,142
|
P/E ratio
|
52.2
x
|
108
x
|
279
x
|
329
x
|
21.3
x
|
11.7
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
12.4
x
|
22.5
x
|
-
|
33.3
x
|
5.47
x
|
3.26
x
|
EV / Revenue
|
12.4
x
|
22.5
x
|
-
|
33.3
x
|
5.47
x
|
3.26
x
|
EV / EBITDA
|
34.1
x
|
-
|
-
|
113
x
|
13.6
x
|
8.19
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
5.47
x
|
-
|
-
|
14.6
x
|
6.66
x
|
4.25
x
|
Nbr of stocks (in thousands)
|
655,200
|
655,200
|
655,200
|
655,200
|
655,200
|
-
|
Reference price
2 |
11.71
|
25.78
|
37.44
|
42.16
|
27.69
|
27.69
|
Announcement Date
|
3/30/20
|
4/26/21
|
4/28/23
|
4/15/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
617
|
749.9
|
-
|
829
|
3,317
|
5,562
|
EBITDA
1 |
225
|
-
|
-
|
243.8
|
1,332
|
2,214
|
EBIT
1 |
176.1
|
182.9
|
-
|
102.2
|
1,011
|
1,839
|
Operating Margin
|
28.54%
|
24.4%
|
-
|
12.32%
|
30.48%
|
33.06%
|
Earnings before Tax (EBT)
1 |
172.5
|
179.5
|
-
|
100.4
|
1,010
|
1,838
|
Net income
1 |
146.8
|
157
|
87.98
|
83.94
|
851
|
1,545
|
Net margin
|
23.79%
|
20.94%
|
-
|
10.13%
|
25.66%
|
27.78%
|
EPS
2 |
0.2241
|
0.2396
|
0.1343
|
0.1281
|
1.300
|
2.357
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/30/20
|
4/26/21
|
4/28/23
|
4/15/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
10.9%
|
10.6%
|
-
|
4.54%
|
31.3%
|
36.2%
|
ROA (Net income/ Total Assets)
|
-
|
7.72%
|
-
|
2.12%
|
13.9%
|
19.2%
|
Assets
1 |
-
|
2,034
|
-
|
3,959
|
6,122
|
8,047
|
Book Value Per Share
2 |
2.140
|
-
|
-
|
2.890
|
4.160
|
6.510
|
Cash Flow per Share
|
0.2100
|
0.2500
|
-
|
-
|
-
|
-
|
Capex
1 |
359
|
401
|
-
|
493
|
917
|
862
|
Capex / Sales
|
58.23%
|
53.52%
|
-
|
59.44%
|
27.65%
|
15.5%
|
Announcement Date
|
3/30/20
|
4/26/21
|
4/28/23
|
4/15/24
|
-
|
-
|
Last Close Price
27.69
CNY Average target price
46.43
CNY Spread / Average Target +67.67% Consensus |
1st Jan change
|
Capi.
|
---|
| -34.33% | 2.46B | | +2.88% | 102B | | -5.63% | 62.47B | | +85.24% | 52.55B | | +7.15% | 35.34B | | +3.85% | 31.83B | | +7.40% | 19.21B | | +16.25% | 17.58B | | +8.88% | 13.89B | | +75.12% | 12.76B |
Other Commodity Chemicals
|