Stock FO5 FOX CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials Fox Corporation BOERSE MUENCHEN

Equities

FO5

US35137L1052

Broadcasting

Real-time BOERSE MUENCHEN
Other stock markets
 05:13:54 2024-07-12 am EDT 		5-day change 1st Jan Change
32.8 EUR 0.00% Intraday chart for Fox Corporation +1.86% +21.48%
Jul. 02 Fox's Ad-Supported Entertainment Streaming Service Tubi Launches in UK MT
Jul. 01 Fox News Sued by Hunter Biden for Using 'Intimate Images' Without Consent in Fictional Miniseries MT

Valuation

Fiscal Period: June 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 22,707 16,197 21,054 17,302 16,661 16,071 - -
Enterprise Value (EV) 1 26,224 19,498 23,119 19,308 19,599 18,620 17,784 17,520
P/E ratio 14.3 x 16.6 x 10.3 x 15.2 x 14.6 x 11.1 x 9.91 x 10.9 x
Yield 0.63% 1.72% 1.24% 1.49% 1.47% 1.47% 1.53% 1.64%
Capitalization / Revenue 1.99 x 1.32 x 1.63 x 1.24 x 1.12 x 1.15 x 1.06 x 1.1 x
EV / Revenue 2.3 x 1.58 x 1.79 x 1.38 x 1.31 x 1.33 x 1.18 x 1.2 x
EV / EBITDA 9.78 x 7.02 x 7.49 x 6.53 x 6.14 x 6.66 x 5.81 x 6.38 x
EV / FCF 11.5 x 9.72 x 10.7 x 12.2 x 13.6 x 11.3 x 9.52 x 10.4 x
FCF Yield 8.73% 10.3% 9.32% 8.17% 7.36% 8.83% 10.5% 9.63%
Price to Book 2.29 x 1.61 x 1.99 x 1.56 x 1.74 x 1.57 x 1.4 x 1.32 x
Nbr of stocks (in thousands) 620,525 603,721 580,208 556,749 504,638 466,731 - -
Reference price 2 36.64 26.82 37.13 32.16 34.00 35.64 35.64 35.64
Announcement Date 8/7/19 8/4/20 8/4/21 8/10/22 8/8/23 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 11,389 12,303 12,909 13,974 14,913 13,989 15,092 14,574
EBITDA 1 2,681 2,779 3,087 2,955 3,191 2,796 3,060 2,746
EBIT 1 2,431 2,497 2,765 2,574 2,764 2,396 2,635 2,370
Operating Margin 21.35% 20.3% 21.42% 18.42% 18.53% 17.13% 17.46% 16.26%
Earnings before Tax (EBT) 1 2,224 1,464 2,918 1,694 1,736 2,173 2,304 2,030
Net income 1 1,595 999 2,150 1,205 1,239 1,556 1,657 1,449
Net margin 14% 8.12% 16.66% 8.62% 8.31% 11.12% 10.98% 9.94%
EPS 2 2.570 1.620 3.610 2.110 2.330 3.219 3.597 3.282
Free Cash Flow 1 2,289 2,006 2,155 1,577 1,443 1,643 1,868 1,687
FCF margin 20.1% 16.3% 16.69% 11.29% 9.68% 11.75% 12.38% 11.58%
FCF Conversion (EBITDA) 85.38% 72.18% 69.81% 53.37% 45.22% 58.77% 61.05% 61.46%
FCF Conversion (Net income) 143.51% 200.8% 100.23% 130.87% 116.46% 105.6% 112.75% 116.43%
Dividend per Share 2 0.2300 0.4600 0.4600 0.4800 0.5000 0.5240 0.5444 0.5857
Announcement Date 8/7/19 8/4/20 8/4/21 8/10/22 8/8/23 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: June 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2 2025 Q3 2025 Q4
Net sales 1 4,441 3,455 3,033 3,192 4,605 4,084 3,032 3,207 4,234 3,447 3,099 3,370 4,517 4,013 3,166
EBITDA 1 310 811 770 1,092 531 833 735 869 350 891 686.1 933 497.2 952.7 677.9
EBIT 1 213 714 667 989 424 723 628 769 249 789 592.8 773.7 388.1 926.7 513
Operating Margin 4.8% 20.67% 21.99% 30.98% 9.21% 17.7% 20.71% 23.98% 5.88% 22.89% 19.13% 22.96% 8.59% 23.09% 16.2%
Earnings before Tax (EBT) 1 -95 390 447 845 437 -51 505 561 131 961 513.6 817.2 313.1 703.3 544
Net income 1 -85 283 306 605 313 -54 375 407 109 666 366.3 601 200.6 530.3 376.7
Net margin -1.91% 8.19% 10.09% 18.95% 6.8% -1.32% 12.37% 12.69% 2.57% 19.32% 11.82% 17.84% 4.44% 13.22% 11.9%
EPS 2 -0.1500 0.5000 0.5500 1.100 0.5800 -0.1000 0.7400 0.8200 0.2300 1.400 0.7675 1.308 0.5025 1.307 0.8375
Dividend per Share 2 - 0.2400 0.2500 0.2500 - 0.2500 - 0.2600 - 0.2600 0.2600 0.2600 0.2652 0.2600 0.2704
Announcement Date 2/9/22 5/10/22 8/10/22 11/1/22 2/8/23 5/9/23 8/8/23 11/2/23 2/7/24 5/8/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: June 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 3,517 3,301 2,065 2,006 2,938 2,549 1,713 1,449
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 1.312 x 1.188 x 0.6689 x 0.6788 x 0.9207 x 0.9115 x 0.5597 x 0.5276 x
Free Cash Flow 1 2,289 2,006 2,155 1,577 1,443 1,643 1,868 1,687
ROE (net income / shareholders' equity) 16.3% 15.3% 16.2% 10.7% 11.4% 14.7% 15.2% 12.9%
ROA (Net income/ Total Assets) 9.78% 4.84% 7.67% 5.34% 5.63% 7% 7.43% 6.04%
Assets 1 16,315 20,628 28,031 22,555 22,025 22,231 22,294 23,975
Book Value Per Share 2 16.00 16.70 18.70 20.60 19.50 22.70 25.50 27.10
Cash Flow per Share 2 4.060 3.840 4.440 3.310 3.390 4.120 5.010 4.810
Capex 1 235 359 484 307 357 334 357 368
Capex / Sales 2.06% 2.92% 3.75% 2.2% 2.39% 2.39% 2.37% 2.52%
Announcement Date 8/7/19 8/4/20 8/4/21 8/10/22 8/8/23 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Fox Corporation

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
25
Last Close Price
35.64 USD
Average target price
37.54 USD
Spread / Average Target
+5.34%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Television Broadcasting

1st Jan change Capi.
WARNER BROS. DISCOVERY, INC. Stock Warner Bros. Discovery, Inc.
-35.50% 18.08B
NEXSTAR MEDIA GROUP, INC. Stock Nexstar Media Group, Inc.
+11.56% 5.74B
RTL GROUP S.A. Stock RTL Group S.A.
-14.47% 5.03B
NIPPON TELEVISION HOLDINGS, INC. Stock Nippon Television Holdings, Inc.
+60.21% 3.88B
SUN TV NETWORK LIMITED Stock Sun TV Network Limited
+14.07% 3.83B
M6 MÉTROPOLE TÉLÉVISION Stock M6 Métropole Télévision
-0.31% 1.76B
ZEE ENTERTAINMENT ENTERPRISES LIMITED Stock Zee Entertainment Enterprises Limited
-43.07% 1.69B
PT ELANG MAHKOTA TEKNOLOGI TBK Stock PT Elang Mahkota Teknologi Tbk
-24.41% 1.68B
NINE ENTERTAINMENT CO. HOLDINGS LIMITED Stock Nine Entertainment Co. Holdings Limited
-31.44% 1.48B
Television Broadcasting
  1. Stock Market
  2. Equities
  3. FOXA Stock
  4. FO5 Stock
  5. Financials Fox Corporation