Stock 7114 FOODISON, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Foodison, Inc.

Equities

7114

JP3802110001

Fishing & Farming

Market Closed - Japan Exchange
Other stock markets
 02:00:00 2024-07-05 am EDT 		5-day change 1st Jan Change
1,501 JPY +1.42% Intraday chart for Foodison, Inc. -3.35% -8.86%
May. 23 Foodison Proposes Capital Reserve Cut to Cover Retained Earnings Deficit MT
May. 13 Foodison, Inc. Provides Consolidated Earnings Guidance for the Fiscal Year Ending March 31, 2025 CI

Valuation

Fiscal Period: March 2023 2024 2025 2026 2027
Capitalization 1 8,783 6,599 6,805 - -
Enterprise Value (EV) 1 7,069 4,739 6,805 6,805 6,805
P/E ratio 77.1 x 33.8 x 23.5 x 17.9 x 13.6 x
Yield - - - - -
Capitalization / Revenue 1.66 x 1.04 x 0.91 x 0.77 x 0.65 x
EV / Revenue 1.66 x 1.04 x 0.91 x 0.77 x 0.65 x
EV / EBITDA - - - - -
EV / FCF - -173,654,696 x - - -
FCF Yield - -0% - - -
Price to Book 4.54 x 3.01 x - - -
Nbr of stocks (in thousands) 4,389 4,526 4,534 - -
Reference price 2 2,001 1,458 1,501 1,501 1,501
Announcement Date 5/15/23 5/13/24 - - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2023 2024 2025 2026 2027
Net sales 1 5,279 6,351 7,500 8,850 10,400
EBITDA - - - - -
EBIT 1 136 196 350 450 600
Operating Margin 2.58% 3.09% 4.67% 5.08% 5.77%
Earnings before Tax (EBT) 1 114 229 350 450 600
Net income 1 100 191 290 380 500
Net margin 1.89% 3.01% 3.87% 4.29% 4.81%
EPS 2 25.97 43.10 64.00 83.90 110.4
Free Cash Flow - -38 - - -
FCF margin - -0.6% - - -
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share - - - - -
Announcement Date 5/15/23 5/13/24 - - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2024 Q1 2024 S1 2024 Q3 2025 Q1 2025 Q2 2025 Q3 2025 Q4
Net sales 1 1,474 2,977 1,766 1,700 1,810 2,100 1,890
EBITDA - - - - - - -
EBIT 1 37 52 98 50 60 170 70
Operating Margin 2.51% 1.75% 5.55% 2.94% 3.31% 8.1% 3.7%
Earnings before Tax (EBT) 37 89 99 - - - -
Net income 30 57 81 - - - -
Net margin 2.04% 1.91% 4.59% - - - -
EPS 6.950 13.08 18.15 - - - -
Dividend per Share - - - - - - -
Announcement Date 8/9/23 11/13/23 2/14/24 - - - -
1JPY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: March 2023 2024 2025 2026 2027
Net Debt - - - - -
Net Cash position 1,714 1,860 - - -
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - -38 - - -
ROE (net income / shareholders' equity) 8.7% 9.3% - - -
ROA (Net income/ Total Assets) - - - - -
Assets 1 - - - - -
Book Value Per Share 441.0 485.0 - - -
Cash Flow per Share 30.40 48.30 - - -
Capex 1 33 165 10 10 10
Capex / Sales 0.63% 2.6% 0.13% 0.11% 0.1%
Announcement Date 5/15/23 5/13/24 - - -
1JPY in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Fishing & Farming Wholesale

1st Jan change Capi.
FOODISON, INC. Stock Foodison, Inc.
-8.86% 42.35M
KWS SAAT SE & CO. KGAA Stock KWS SAAT SE & Co. KGaA
+15.27% 2.21B
THE ANDERSONS, INC. Stock The Andersons, Inc.
-17.26% 1.61B
DONG SUH COMPANIES INC. Stock Dong Suh Companies Inc.
+6.15% 1.38B
MOLINOS AGRO S.A. Stock Molinos Agro S.A.
+13.98% 1.18B
SHENZHEN CEREALS HOLDINGS CO.,LTD Stock Shenzhen Cereals Holdings Co.,Ltd
-21.88% 913M
KERNEL HOLDING S.A. Stock Kernel Holding S.A.
+32.68% 900M
BAYWA AG Stock BayWa AG
-21.17% 846M
ZHONGNONGFA SEED INDUSTRY GROUP CO., LTD. Stock Zhongnongfa Seed Industry Group Co., Ltd.
-24.56% 837M
XI'AN TOURISM CO., LTD. Stock Xi'an Tourism Co., Ltd.
-8.62% 411M
Fishing & Farming Wholesale
  1. Stock Market
  2. Equities
  3. 7114 Stock
  4. Financials Foodison, Inc.