Stock F03 FOOD EMPIRE HOLDINGS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Food Empire Holdings Limited

Equities

F03

SG1I44882534

Food Processing

Market Closed - Singapore S.E.
Other stock markets
 05:06:05 2024-07-09 am EDT 		5-day change 1st Jan Change
0.965 SGD -1.03% Intraday chart for Food Empire Holdings Limited -1.53% -14.60%
Jul. 05 RHB Bank Singapore Adjusts Food Empire's Price Target to SG$1.52 From SG$1.75, Keeps at Buy MT
Jul. 05 Food Empire Buys Back 200,000 Shares MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 349.4 354.1 413.6 338.9 594.4 513 - -
Enterprise Value (EV) 1 349.4 354.1 413.6 221.2 467 410.5 403.4 393.3
P/E ratio 9.61 x 10 x 15.7 x 4.18 x 7.94 x 7.47 x 6.89 x 6.41 x
Yield 1.54% 3.33% 2.1% 6.93% 4.42% 8.29% 7.08% 7.77%
Capitalization / Revenue 0.87 x 0.98 x 0.95 x 0.63 x 1.04 x 0.83 x 0.77 x 0.72 x
EV / Revenue 0.87 x 0.98 x 0.95 x 0.41 x 0.82 x 0.66 x 0.61 x 0.55 x
EV / EBITDA 6.88 x 6.72 x 8.96 x 2.67 x 4.38 x 4.06 x 3.65 x 3.35 x
EV / FCF - - - 2.78 x 9.13 x 6.73 x 6.55 x 5.79 x
FCF Yield - - - 36% 10.9% 14.9% 15.3% 17.3%
Price to Book 1.2 x 1.23 x 1.34 x 0.91 x 1.5 x 1.18 x 1.06 x 0.96 x
Nbr of stocks (in thousands) 537,482 536,580 537,199 533,776 526,054 526,175 - -
Reference price 2 0.6500 0.6600 0.7700 0.6350 1.130 0.9750 0.9750 0.9750
Announcement Date 2/24/20 2/24/21 2/24/22 2/27/23 2/27/24 - - -
1SGD in Million2SGD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 403.1 360.2 435.4 537.2 571.9 621.5 663.7 710
EBITDA 1 50.82 52.72 46.18 82.72 106.5 101 110.6 117.3
EBIT 1 42.46 44.69 34.53 71.09 95.28 87.06 95.58 102.7
Operating Margin 10.53% 12.41% 7.93% 13.23% 16.66% 14.01% 14.4% 14.47%
Earnings before Tax (EBT) 1 44.05 42.54 35.73 95.35 97.39 87.41 96.04 103.5
Net income 1 36.48 35.34 26.48 81.04 75.91 69.57 76.52 82.32
Net margin 9.05% 9.81% 6.08% 15.09% 13.27% 11.19% 11.53% 11.6%
EPS 2 0.0676 0.0657 0.0489 0.1518 0.1422 0.1305 0.1416 0.1520
Free Cash Flow 1 - - - 79.56 51.13 61.01 61.56 67.94
FCF margin - - - 14.81% 8.94% 9.82% 9.27% 9.57%
FCF Conversion (EBITDA) - - - 96.18% 48% 60.41% 55.64% 57.93%
FCF Conversion (Net income) - - - 98.17% 67.36% 87.7% 80.45% 82.53%
Dividend per Share 2 0.0100 0.0220 0.0162 0.0440 0.0500 0.0809 0.0691 0.0758
Announcement Date 2/24/20 2/24/21 2/24/22 2/27/23 2/27/24 - - -
1SGD in Million2SGD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period:
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - - -
Net Cash position 1 - - - 118 127 103 110 120
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 - - - 79.6 51.1 61 61.6 67.9
ROE (net income / shareholders' equity) 13.6% 12.6% 8.75% 23.8% 19.7% 16.9% 17.1% 16.8%
ROA (Net income/ Total Assets) 9.46% 8.64% 5.98% 16.7% 14.4% 12.2% 12.7% 12.8%
Assets 1 385.8 409.1 443.2 486.5 526.8 572.6 602.6 643.2
Book Value Per Share 2 0.5400 0.5400 0.5800 0.7000 0.7500 0.8200 0.9200 1.020
Cash Flow per Share - - - - - - - -
Capex 1 53.3 12.9 8.9 18.6 16.8 16.1 16.6 17.2
Capex / Sales 13.22% 3.59% 2.04% 3.46% 2.94% 2.59% 2.5% 2.42%
Announcement Date 2/24/20 2/24/21 2/24/22 2/27/23 2/27/24 - - -
1SGD in Million2SGD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Food Empire Holdings Limited

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
5
Last Close Price
0.975 SGD
Average target price
1.44 SGD
Spread / Average Target
+47.69%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Other Food Processing

1st Jan change Capi.
FOOD EMPIRE HOLDINGS LIMITED Stock Food Empire Holdings Limited
-14.60% 380M
MONDELEZ INTERNATIONAL, INC. Stock Mondelez International, Inc.
-8.66% 88.74B
DANONE Stock Danone
-1.06% 40.5B
KRAFT HEINZ Stock Kraft Heinz
-13.20% 38.98B
THE HERSHEY COMPANY Stock The Hershey Company
-0.90% 37.36B
GENERAL MILLS, INC. Stock General Mills, Inc.
-4.05% 34.88B
ARCHER-DANIELS-MIDLAND COMPANY Stock Archer-Daniels-Midland Company
-12.24% 31.34B
NESTLÉ INDIA LIMITED Stock Nestlé India Limited
-1.08% 30.07B
ASSOCIATED BRITISH FOODS PLC Stock Associated British Foods plc
+4.82% 23.85B
YIHAI KERRY ARAWANA HOLDINGS CO., LTD Stock Yihai Kerry Arawana Holdings Co., Ltd
-18.21% 20.36B
Other Food Processing
  1. Stock Market
  2. Equities
  3. F03 Stock
  4. Financials Food Empire Holdings Limited