Market Closed -
Japan Exchange
02:00:00 2024-06-28 am EDT
|
5-day change
|
1st Jan Change
|
830
JPY
|
-0.12%
|
|
+2.34%
|
-12.63%
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
1,143
|
1,256
|
1,401
|
1,785
|
967.4
|
1,101
|
Enterprise Value (EV)
1 |
955.1
|
1,062
|
1,182
|
1,494
|
667.4
|
836.8
|
P/E ratio
|
-47.6
x
|
-251
x
|
418
x
|
43.5
x
|
-56.9
x
|
27.5
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
2.04
x
|
2.33
x
|
2.57
x
|
3.01
x
|
1.74
x
|
1.73
x
|
EV / Revenue
|
1.71
x
|
1.97
x
|
2.17
x
|
2.52
x
|
1.2
x
|
1.31
x
|
EV / EBITDA
|
-136
x
|
40.8
x
|
28.2
x
|
15.9
x
|
13.6
x
|
9.84
x
|
EV / FCF
|
424
x
|
64.9
x
|
278
x
|
20.9
x
|
23.8
x
|
10.3
x
|
FCF Yield
|
0.24%
|
1.54%
|
0.36%
|
4.79%
|
4.2%
|
9.71%
|
Price to Book
|
3.55
x
|
3.97
x
|
2.65
x
|
3.13
x
|
1.75
x
|
1.86
x
|
Nbr of stocks (in thousands)
|
2,823
|
2,822
|
3,336
|
3,336
|
3,336
|
3,336
|
Reference price
2 |
405.0
|
445.0
|
420.0
|
535.0
|
290.0
|
330.0
|
Announcement Date
|
6/29/18
|
6/28/19
|
6/30/20
|
6/25/21
|
6/24/22
|
6/29/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
559
|
538
|
545
|
592
|
556
|
638
|
EBITDA
1 |
-7
|
26
|
42
|
94
|
49
|
85
|
EBIT
1 |
-18
|
4
|
7
|
45
|
11
|
46
|
Operating Margin
|
-3.22%
|
0.74%
|
1.28%
|
7.6%
|
1.98%
|
7.21%
|
Earnings before Tax (EBT)
1 |
-20
|
-
|
10
|
41
|
-17
|
40
|
Net income
1 |
-24
|
-5
|
3
|
41
|
-17
|
40
|
Net margin
|
-4.29%
|
-0.93%
|
0.55%
|
6.93%
|
-3.06%
|
6.27%
|
EPS
2 |
-8.503
|
-1.772
|
1.004
|
12.29
|
-5.096
|
11.99
|
Free Cash Flow
1 |
2.25
|
16.38
|
4.25
|
71.62
|
28
|
81.25
|
FCF margin
|
0.4%
|
3.04%
|
0.78%
|
12.1%
|
5.04%
|
12.74%
|
FCF Conversion (EBITDA)
|
-
|
62.98%
|
10.12%
|
76.2%
|
57.14%
|
95.59%
|
FCF Conversion (Net income)
|
-
|
-
|
141.67%
|
174.7%
|
-
|
203.12%
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
6/29/18
|
6/28/19
|
6/30/20
|
6/25/21
|
6/24/22
|
6/29/23
|
Fiscal Period: March |
2020 S1
|
2021 S1
|
2021 Q3
|
2022 Q1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
---|
Net sales
1 |
266
|
301
|
147
|
147
|
276
|
134
|
136
|
276
|
185
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
18
|
17
|
2
|
3
|
-1
|
1
|
8
|
22
|
Operating Margin
|
-
|
5.98%
|
11.56%
|
1.36%
|
1.09%
|
-0.75%
|
0.74%
|
2.9%
|
11.89%
|
Earnings before Tax (EBT)
1 |
8
|
16
|
16
|
1
|
-20
|
-3
|
1
|
9
|
21
|
Net income
1 |
2
|
14
|
19
|
1
|
-21
|
-3
|
1
|
8
|
21
|
Net margin
|
0.75%
|
4.65%
|
12.93%
|
0.68%
|
-7.61%
|
-2.24%
|
0.74%
|
2.9%
|
11.35%
|
EPS
2 |
1.020
|
4.320
|
5.780
|
0.3800
|
-6.400
|
-0.9400
|
0.4100
|
2.640
|
6.340
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/13/19
|
11/13/20
|
2/12/21
|
8/13/21
|
11/12/21
|
2/10/22
|
8/12/22
|
11/11/22
|
2/13/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
188
|
194
|
219
|
291
|
300
|
264
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
2.25
|
16.4
|
4.25
|
71.6
|
28
|
81.3
|
ROE (net income / shareholders' equity)
|
-7.17%
|
-1.57%
|
0.71%
|
7.46%
|
-3.03%
|
6.98%
|
ROA (Net income/ Total Assets)
|
-1.75%
|
0.39%
|
0.56%
|
3.15%
|
0.74%
|
2.9%
|
Assets
1 |
1,371
|
-1,294
|
531.2
|
1,303
|
-2,292
|
1,378
|
Book Value Per Share
2 |
114.0
|
112.0
|
159.0
|
171.0
|
166.0
|
178.0
|
Cash Flow per Share
2 |
150.0
|
161.0
|
148.0
|
159.0
|
184.0
|
181.0
|
Capex
|
-
|
4
|
6
|
1
|
2
|
2
|
Capex / Sales
|
-
|
0.74%
|
1.1%
|
0.17%
|
0.36%
|
0.31%
|
Announcement Date
|
6/29/18
|
6/28/19
|
6/30/20
|
6/25/21
|
6/24/22
|
6/29/23
|
|
1st Jan change
|
Capi.
|
---|
| -12.63% | 17.21M | | +26.84% | 439B | | +38.61% | 291B | | +18.04% | 152B | | +11.38% | 96.26B | | +23.25% | 87.42B | | +66.99% | 62.46B | | +10.00% | 44.48B | | +14.04% | 34.15B | | -15.16% | 30.29B |
Other Internet Services
|