Market Closed -
NSE India S.E.
07:40:29 2024-07-08 am EDT
|
5-day change
|
1st Jan Change
|
783.3
INR
|
-1.98%
|
|
-4.78%
|
+6.59%
|
Fiscal Period: March |
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
157,513
|
233,706
|
-
|
-
|
Enterprise Value (EV)
1 |
157,513
|
210,403
|
233,706
|
233,706
|
P/E ratio
|
26.4
x
|
25.3
x
|
21.4
x
|
17.3
x
|
Yield
|
-
|
0.27%
|
0.56%
|
0.83%
|
Capitalization / Revenue
|
12.5
x
|
12.2
x
|
10.5
x
|
8.32
x
|
EV / Revenue
|
12.5
x
|
12.2
x
|
10.5
x
|
8.32
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
Price to Book
|
3.63
x
|
4.52
x
|
3.76
x
|
3.12
x
|
Nbr of stocks (in thousands)
|
291,366
|
292,461
|
-
|
-
|
Reference price
2 |
540.6
|
799.1
|
799.1
|
799.1
|
Announcement Date
|
5/9/23
|
4/30/24
|
-
|
-
|
Fiscal Period: March |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
12,627
|
17,266
|
22,203
|
28,083
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
8,249
|
11,713
|
15,132
|
18,922
|
Operating Margin
|
-
|
65.33%
|
67.84%
|
68.15%
|
67.38%
|
Earnings before Tax (EBT)
1 |
-
|
8,047
|
11,159
|
14,268
|
17,949
|
Net income
1 |
4,535
|
6,035
|
8,359
|
10,570
|
13,146
|
Net margin
|
-
|
47.79%
|
48.41%
|
47.61%
|
46.81%
|
EPS
2 |
15.92
|
20.49
|
28.39
|
37.28
|
46.17
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
2.150
|
4.500
|
6.600
|
Announcement Date
|
4/27/22
|
5/9/23
|
4/30/24
|
-
|
-
|
Fiscal Period: March |
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
-
|
-
|
3,874
|
4,000
|
4,500
|
4,681
|
5,052
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
2,316
|
2,307
|
2,742
|
2,940
|
3,180
|
3,525
|
Operating Margin
|
-
|
-
|
59.54%
|
68.54%
|
65.33%
|
67.93%
|
69.77%
|
Earnings before Tax (EBT)
1 |
-
|
2,242
|
2,459
|
2,596
|
2,799
|
2,983
|
3,311
|
Net income
1 |
1,510
|
1,689
|
1,837
|
1,926
|
2,085
|
2,262
|
2,471
|
Net margin
|
-
|
-
|
47.42%
|
48.14%
|
46.33%
|
48.32%
|
48.9%
|
EPS
2 |
5.150
|
5.730
|
6.240
|
6.700
|
7.200
|
7.600
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
1/28/23
|
5/9/23
|
7/29/23
|
-
|
-
|
-
|
-
|
Fiscal Period: March |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
15%
|
17%
|
18.6%
|
19.3%
|
ROA (Net income/ Total Assets)
|
-
|
8.02%
|
8.05%
|
7.92%
|
7.63%
|
Assets
1 |
-
|
75,230
|
102,416
|
133,543
|
172,405
|
Book Value Per Share
2 |
-
|
149.0
|
177.0
|
213.0
|
256.0
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
4/27/22
|
5/9/23
|
4/30/24
|
-
|
-
|
Last Close Price
799.1
INR Average target price
905.6
INR Spread / Average Target +13.33% Consensus |
1st Jan change
|
Capi.
|
---|
| +6.59% | 2.8B | | +17.01% | 12.11B | | -1.64% | 6.32B | | +7.44% | 3.13B | | -18.75% | 891M | | -0.86% | 817M | | -15.85% | 738M | | +135.77% | 570M | | -21.05% | 448M | | +17.72% | 399M |
Consumer Leasing
|