Market Closed -
Nyse
04:00:02 2024-07-05 pm EDT
|
5-day change
|
1st Jan Change
|
5.02
USD
|
+0.40%
|
|
-23.36%
|
-48.14%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
777
|
892.5
|
1,403
|
808
|
546.4
|
283.8
|
-
|
Enterprise Value (EV)
1 |
777
|
892.5
|
1,403
|
808
|
546.4
|
283.8
|
283.8
|
P/E ratio
|
13.9
x
|
10.6
x
|
10.3
x
|
7.31
x
|
-2.74
x
|
43.7
x
|
10.4
x
|
Yield
|
1.15%
|
1.4%
|
1.45%
|
3.07%
|
1.65%
|
0.8%
|
0.8%
|
Capitalization / Revenue
|
3.67
x
|
3.55
x
|
4.62
x
|
2.2
x
|
2.17
x
|
1.24
x
|
0.96
x
|
EV / Revenue
|
3.67
x
|
3.55
x
|
4.62
x
|
2.2
x
|
2.17
x
|
1.24
x
|
0.96
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.27
x
|
1.28
x
|
1.32
x
|
0.71
x
|
0.59
x
|
0.47
x
|
0.46
x
|
Nbr of stocks (in thousands)
|
44,654
|
44,626
|
56,424
|
56,388
|
56,444
|
56,543
|
-
|
Reference price
2 |
17.40
|
20.00
|
24.86
|
14.33
|
9.680
|
5.020
|
5.020
|
Announcement Date
|
1/28/20
|
1/26/21
|
1/31/22
|
1/26/23
|
1/25/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
211.7
|
251.3
|
303.7
|
366.9
|
251.7
|
229.1
|
296
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
82.14
|
125.5
|
155.7
|
154.2
|
16.62
|
17.19
|
66.52
|
Operating Margin
|
38.79%
|
49.95%
|
51.25%
|
42.02%
|
6.61%
|
7.5%
|
22.47%
|
Earnings before Tax (EBT)
1 |
79.5
|
118.8
|
151.8
|
149.8
|
-200.1
|
10.17
|
62.6
|
Net income
1 |
56.24
|
84.37
|
109.5
|
110.5
|
-199.1
|
8.604
|
45.37
|
Net margin
|
26.56%
|
33.57%
|
36.05%
|
30.12%
|
-79.1%
|
3.76%
|
15.33%
|
EPS
2 |
1.250
|
1.880
|
2.410
|
1.960
|
-3.530
|
0.1150
|
0.4820
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.2000
|
0.2800
|
0.3600
|
0.4400
|
0.1600
|
0.0400
|
0.0400
|
Announcement Date
|
1/28/20
|
1/26/21
|
1/31/22
|
1/26/23
|
1/25/24
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
75.79
|
89.92
|
95.2
|
99.86
|
81.94
|
70.45
|
61.06
|
63.77
|
56.37
|
51.07
|
55.04
|
59.77
|
63.6
|
66.99
|
71.84
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
36.22
|
42.3
|
46.4
|
39.51
|
25.19
|
10.52
|
-211.7
|
-0.185
|
0.866
|
0.46
|
2.545
|
5.577
|
8.996
|
11.2
|
15.03
|
Operating Margin
|
47.8%
|
47.04%
|
48.74%
|
39.57%
|
30.74%
|
14.93%
|
-346.69%
|
-0.29%
|
1.54%
|
0.9%
|
4.62%
|
9.33%
|
14.14%
|
16.72%
|
20.92%
|
Earnings before Tax (EBT)
1 |
32.34
|
43.1
|
46.23
|
39.54
|
20.94
|
10.7
|
-212.6
|
1.58
|
0.248
|
-0.117
|
0.4302
|
-9.55
|
7.358
|
9.598
|
13.74
|
Net income
1 |
23.88
|
30.84
|
33.32
|
29.01
|
17.35
|
8.496
|
-212.3
|
2.18
|
2.548
|
0.793
|
0.175
|
1.747
|
5.406
|
6.946
|
9.95
|
Net margin
|
31.5%
|
34.29%
|
34.99%
|
29.05%
|
21.18%
|
12.06%
|
-347.65%
|
3.42%
|
4.52%
|
1.55%
|
0.32%
|
2.92%
|
8.5%
|
10.37%
|
13.85%
|
EPS
2 |
0.5100
|
0.5500
|
0.5900
|
0.5100
|
0.3100
|
0.1500
|
-3.760
|
0.0400
|
0.0500
|
0.0100
|
0.005000
|
0.0225
|
0.0580
|
0.0720
|
0.1080
|
Dividend per Share
2 |
0.0900
|
0.1100
|
0.1100
|
0.1100
|
0.1100
|
0.0200
|
0.0200
|
0.0100
|
0.0100
|
-
|
0.0100
|
0.0100
|
0.0100
|
0.0100
|
0.0100
|
Announcement Date
|
1/31/22
|
4/26/22
|
7/26/22
|
10/25/22
|
1/26/23
|
4/27/23
|
7/27/23
|
10/26/23
|
1/25/24
|
4/25/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
9.6%
|
13%
|
14.4%
|
10%
|
-19.6%
|
0.75%
|
3.86%
|
ROA (Net income/ Total Assets)
|
0.91%
|
1.26%
|
1.41%
|
0.96%
|
-1.51%
|
0.06%
|
0.32%
|
Assets
1 |
6,180
|
6,696
|
7,767
|
11,512
|
13,183
|
14,341
|
14,003
|
Book Value Per Share
2 |
13.70
|
15.60
|
18.90
|
20.10
|
16.40
|
10.70
|
11.00
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
1/28/20
|
1/26/21
|
1/31/22
|
1/26/23
|
1/25/24
|
-
|
-
|
Last Close Price
5.02
USD Average target price
7.5
USD Spread / Average Target +49.40% Consensus |
1st Jan change
|
Capi.
|
---|
| -48.14% | 284M | | +20.39% | 588B | | +20.02% | 316B | | +23.04% | 268B | | +21.13% | 208B | | +15.27% | 175B | | +27.52% | 175B | | +6.00% | 157B | | +10.60% | 154B | | -3.58% | 150B |
Other Banks
|