FAYSAL BANK LIMITED |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 52.75 PKR | -3.26% |
|
-4.25% | +61.91% |
| Apr. 25 | Faysal Bank Limited Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
| Feb. 15 | Faysal Bank Limited Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
Valuation
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Capitalization 1 | 28,867 | 26,226 | 34,907 | 39,202 | 49,447 | 80,058 | - |
| Enterprise Value (EV) 1 | 28,867 | 26,226 | 34,907 | 39,202 | 49,447 | 80,058 | 80,058 |
| P/E ratio | 4.8 x | 3.93 x | 4.18 x | 3.43 x | 2.44 x | 3.28 x | 4.07 x |
| Yield | - | - | 6.52% | 27.1% | 12.3% | 9.48% | 11.8% |
| Capitalization / Revenue | - | - | 1 x | - | - | 0.75 x | - |
| EV / Revenue | - | - | 1 x | - | - | 0.75 x | - |
| EV / EBITDA | - | - | - | - | - | - | - |
| EV / FCF | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - |
| Price to Book | - | 0.44 x | 0.53 x | - | - | 0.86 x | - |
| Nbr of stocks (in thousands) | 1,517,697 | 1,517,697 | 1,517,697 | 1,517,697 | 1,517,697 | 1,517,697 | - |
| Reference price 2 | 19.02 | 17.28 | 23.00 | 25.83 | 32.58 | 52.75 | 52.75 |
| Announcement Date | 3/4/20 | 2/18/21 | 3/7/22 | 2/23/23 | 2/15/24 | - | - |
1PKR in Million2PKR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Net sales 1 | - | - | 34,755 | - | - | 106,417 | - |
| EBITDA | - | - | - | - | - | - | - |
| EBIT | - | - | - | - | - | - | - |
| Operating Margin | - | - | - | - | - | - | - |
| Earnings before Tax (EBT) | - | - | 13,692 | - | - | - | - |
| Net income | - | 6,681 | 8,353 | - | - | - | - |
| Net margin | - | - | 24.03% | - | - | - | - |
| EPS 2 | 3.960 | 4.400 | 5.500 | 7.540 | 13.34 | 16.10 | 12.96 |
| Free Cash Flow | - | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | 1.500 | 7.000 | 4.000 | 5.000 | 6.250 |
| Announcement Date | 3/4/20 | 2/18/21 | 3/7/22 | 2/23/23 | 2/15/24 | - | - |
1PKR in Million2PKR
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2020 S1 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 S1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net sales | - | 9,150 | 9,474 | 11,483 | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBIT | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Margin | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Earnings before Tax (EBT) | - | 3,555 | 3,621 | 5,102 | - | - | - | - | - | - | - | - | - | - | - |
| Net income | - | 2,147 | 2,210 | 2,148 | - | - | - | - | - | - | - | - | - | - | - |
| Net margin | - | 23.47% | 23.32% | 18.71% | - | - | - | - | - | - | - | - | - | - | - |
| EPS 1 | 2.500 | 1.410 | 1.460 | 1.410 | 2.870 | 2.280 | 2.390 | 2.180 | 2.870 | 5.050 | 3.060 | 5.230 | 4.350 | 3.310 | 7.600 |
| Dividend per Share 1 | - | 1.000 | - | 0.5000 | 0.5000 | - | 1.000 | - | 1.000 | 1.000 | 1.000 | 2.000 | - | 1.000 | 2.000 |
| Announcement Date | 8/20/20 | 3/7/22 | 4/28/22 | 8/25/22 | 8/25/22 | 10/27/22 | 2/23/23 | 4/28/23 | 8/24/23 | 8/24/23 | 10/26/23 | 2/15/24 | 4/25/24 | - | - |
1PKR
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2020 | 2021 | 2024 |
|---|---|---|---|
| Net Debt | - | - | - |
| Net Cash position | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - |
| Free Cash Flow | - | - | - |
| ROE (net income / shareholders' equity) | 11.6% | 13.2% | 25.1% |
| ROA (Net income/ Total Assets) | - | - | - |
| Assets | - | - | - |
| Book Value Per Share 1 | 39.70 | 43.60 | 61.50 |
| Cash Flow per Share | - | - | - |
| Capex | - | - | - |
| Capex / Sales | - | - | - |
| Announcement Date | 2/18/21 | 3/7/22 | - |
1PKR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
52.75
PKR
Average target price
52.4
PKR
Spread / Average Target
-0.66%
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| +61.91% | 288M | |
| +13.95% | 221B | |
| +4.26% | 75.04B | |
| +15.97% | 60.53B | |
| +6.11% | 49.21B | |
| +8.58% | 45.38B | |
| +26.09% | 43.61B | |
| -8.17% | 38.51B | |
| +8.01% | 36.16B | |
| -96.60% | 32.24B |
- Stock Market
- Equities
- FABL Stock
- Financials Faysal Bank Limited
