Financials Farmaceutica REMEDIA S.A.

Equities

RMAH

RORMAHACNOR2

Drug Retailers

End-of-day quote Bucharest S.E. 06:00:00 2024-07-03 pm EDT 5-day change 1st Jan Change
0.754 RON -0.26% Intraday chart for Farmaceutica REMEDIA S.A. +0.53% +11.70%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 44.43 38.51 67.71 66.44 56.16 64.25
Enterprise Value (EV) 1 40.96 30.05 34.22 43.56 39.27 31.88
P/E ratio 14.6 x 15.8 x 1.78 x 9.21 x 9.7 x 8.95 x
Yield - - 23.4% 7.16% 8.47% 7.41%
Capitalization / Revenue 0.1 x 0.09 x 0.15 x 0.14 x 0.1 x 0.11 x
EV / Revenue 0.09 x 0.07 x 0.08 x 0.09 x 0.07 x 0.05 x
EV / EBITDA 15.1 x -58.9 x 9.95 x 4.77 x 3.81 x 2.73 x
EV / FCF -5.37 x 11.9 x -14.2 x 4.22 x 25.6 x 1.46 x
FCF Yield -18.6% 8.43% -7.05% 23.7% 3.91% 68.5%
Price to Book 0.95 x 0.78 x 0.85 x 0.97 x 0.82 x 0.88 x
Nbr of stocks (in thousands) 105,790 105,790 105,790 95,181 95,181 95,181
Reference price 2 0.4200 0.3640 0.6400 0.6980 0.5900 0.6750
Announcement Date 4/25/19 4/15/20 4/15/21 4/20/22 4/22/23 4/25/24
1RON in Million2RON
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 464 446.4 441.5 477.1 535.9 593.4
EBITDA 1 2.72 -0.5101 3.441 9.137 10.31 11.67
EBIT 1 2.037 -1.161 2.92 8.277 6.434 6.762
Operating Margin 0.44% -0.26% 0.66% 1.73% 1.2% 1.14%
Earnings before Tax (EBT) 1 3.683 3.123 42.77 8.633 7.058 8.909
Net income 1 3.048 2.441 37.77 7.233 5.809 7.202
Net margin 0.66% 0.55% 8.56% 1.52% 1.08% 1.21%
EPS 2 0.0287 0.0230 0.3600 0.0758 0.0608 0.0754
Free Cash Flow 1 -7.63 2.534 -2.414 10.32 1.535 21.82
FCF margin -1.64% 0.57% -0.55% 2.16% 0.29% 3.68%
FCF Conversion (EBITDA) - - - 112.94% 14.89% 186.97%
FCF Conversion (Net income) - 103.81% - 142.66% 26.42% 303.03%
Dividend per Share - - 0.1500 0.0500 0.0500 0.0500
Announcement Date 4/25/19 4/15/20 4/15/21 4/20/22 4/22/23 4/25/24
1RON in Million2RON
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 3.47 8.46 33.5 22.9 16.9 32.4
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -7.63 2.53 -2.41 10.3 1.54 21.8
ROE (net income / shareholders' equity) 6.68% 5.1% 58.6% 9.77% 8.5% 10.3%
ROA (Net income/ Total Assets) 0.51% -0.26% 0.72% 2.09% 1.5% 1.4%
Assets 1 596.4 -937.1 5,224 346.4 388.1 512.9
Book Value Per Share 2 0.4400 0.4600 0.7500 0.7200 0.7200 0.7700
Cash Flow per Share 2 0.0300 0.1000 0.3200 0.2500 0.1900 0.3700
Capex 1 0.99 0.8 0.08 0.04 0.04 1.38
Capex / Sales 0.21% 0.18% 0.02% 0.01% 0.01% 0.23%
Announcement Date 4/25/19 4/15/20 4/15/21 4/20/22 4/22/23 4/25/24
1RON in Million2RON
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. RMAH Stock
  4. Financials Farmaceutica REMEDIA S.A.