FARFETCH LIMITED |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.0003 USD | 0.00% |
|
-25.00% | -98.65% |
| Jan. 31 | Farfetch Noteholders Oppose Acquisition by Coupang | DJ |
| Jan. 23 | Is second-hand luxury's new growth driver? |  |
Valuation
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Capitalization 1 | 5,187 | 3,104 | 21,670 | 12,406 | 1,804 |
| Enterprise Value (EV) 1 | 4,142 | 2,900 | 20,923 | 11,673 | 2,177 |
| P/E ratio | -30.1 x | -8.56 x | -6.55 x | -31.2 x | -2.55 x |
| Yield | - | - | - | - | - |
| Capitalization / Revenue | 8.61 x | 3.04 x | 12.9 x | 5.5 x | 0.78 x |
| EV / Revenue | 6.88 x | 2.84 x | 12.5 x | 5.17 x | 0.94 x |
| EV / EBITDA | -25.2 x | -8.53 x | -47.3 x | -37.3 x | -4.22 x |
| EV / FCF | -27.4 x | -338 x | 94.7 x | -51.7 x | -6.85 x |
| FCF Yield | -3.65% | -0.3% | 1.06% | -1.94% | -14.6% |
| Price to Book | 4.71 x | 3.01 x | -12.3 x | 144 x | 2.5 x |
| Nbr of stocks (in thousands) | 292,859 | 299,857 | 339,599 | 371,109 | 381,316 |
| Reference price 2 | 17.71 | 10.35 | 63.81 | 33.43 | 4.730 |
| Announcement Date | 3/1/19 | 3/11/20 | 3/4/21 | 3/4/22 | 3/8/23 |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Net sales 1 | 386 | 602.4 | 1,021 | 1,674 | 2,257 | 2,317 |
| EBITDA 1 | -85.85 | -164.5 | -339.9 | -442.4 | -313.1 | -516 |
| EBIT 1 | -90.51 | -173.3 | -404.1 | -579.9 | -461.7 | -703.7 |
| Operating Margin | -23.45% | -28.77% | -39.58% | -34.64% | -20.46% | -30.37% |
| Earnings before Tax (EBT) 1 | -112.1 | -153.4 | -372.5 | -3,348 | 1,474 | 341.3 |
| Net income 1 | -112.3 | -155.6 | -385.3 | -3,351 | 1,466 | 359.3 |
| Net margin | -29.09% | -25.83% | -37.74% | -200.17% | 64.99% | 15.51% |
| EPS 2 | -2.619 | -0.5883 | -1.208 | -9.745 | -1.073 | -1.852 |
| Free Cash Flow 1 | -25.48 | -151 | -8.572 | 220.9 | -226 | -317.7 |
| FCF margin | -6.6% | -25.06% | -0.84% | 13.2% | -10.02% | -13.71% |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 8/20/18 | 3/1/19 | 3/11/20 | 3/4/21 | 3/4/22 | 3/8/23 |
1USD in Million2USD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2021 Q1 | 2021 Q2 | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 485.1 | 523.3 | 582.6 | 665.7 | 514.8 | 579.3 | 593.4 | 629.2 | 556.4 | 572.1 |
| EBITDA 1 | -19.2 | -20.58 | 5.31 | 36.1 | -35.78 | -24.22 | -4.111 | -34.6 | -34.74 | -30.57 |
| EBIT 1 | -118.4 | -150.3 | -105.7 | -101.8 | -160.9 | -167.6 | -218.5 | -300.2 | -178.1 | -228.3 |
| Operating Margin | -24.41% | -28.72% | -18.15% | -15.29% | -31.25% | -28.93% | -36.82% | -47.71% | -32.02% | -39.91% |
| Earnings before Tax (EBT) 1 | 516.7 | 84.73 | 773.6 | 98.61 | 731.8 | 60.38 | -274.7 | -176.1 | -198.7 | -300.9 |
| Net income 1 | 511.2 | 87.92 | 767.2 | 101.4 | 734.3 | 67.67 | -274.2 | -171.3 | -171.9 | -281.3 |
| Net margin | 105.39% | 16.8% | 131.69% | 15.24% | 142.64% | 11.68% | -46.21% | -27.23% | -30.9% | -49.18% |
| EPS 2 | 1.440 | -0.3100 | 2.090 | 0.2700 | 1.930 | -0.5000 | -0.7100 | -0.4400 | -0.4300 | -0.6800 |
| Dividend per Share | - | - | - | - | - | - | - | - | - | - |
| Announcement Date | 5/13/21 | 8/19/21 | 11/18/21 | 2/24/22 | 5/26/22 | 8/25/22 | 11/17/22 | 2/23/23 | 5/18/23 | 8/17/23 |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | 374 |
| Net Cash position 1 | 384 | 1,045 | 203 | 747 | 733 | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | -0.7243 x |
| Free Cash Flow 1 | -25.5 | -151 | -8.57 | 221 | -226 | -318 |
| ROE (net income / shareholders' equity) | -43.5% | -20.4% | -30.3% | 1,971% | -212% | 58.6% |
| ROA (Net income/ Total Assets) | -14% | -11.3% | -14.1% | -12.5% | -7.78% | -11.7% |
| Assets 1 | 801.9 | 1,375 | 2,730 | 26,898 | -18,850 | -3,064 |
| Book Value Per Share 2 | 8.540 | 3.760 | 3.440 | -5.210 | 0.2300 | 1.900 |
| Cash Flow per Share 2 | 8.260 | 3.480 | 0.9500 | 4.440 | 3.580 | 1.860 |
| Capex 1 | 12.6 | 21.1 | 39.5 | 26.8 | 28.9 | 22.2 |
| Capex / Sales | 3.27% | 3.51% | 3.87% | 1.6% | 1.28% | 0.96% |
| Announcement Date | 8/20/18 | 3/1/19 | 3/11/20 | 3/4/21 | 3/4/22 | 3/8/23 |
1USD in Million2USD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -2.66% | 198B | |
| +2.76% | 189B | |
| +48.72% | 95.58B | |
| +12.07% | 89.29B | |
| -16.73% | 83.69B | |
| +13.34% | 53.45B | |
| +24.19% | 27.44B | |
| +45.35% | 12.42B | |
| -20.50% | 7.65B |
- Stock Market
- Equities
- FTCH.F Stock
- FTCH Stock
- Financials Farfetch Limited
