End-of-day quote
Shanghai S.E.
06:00:00 2024-07-04 pm EDT
|
5-day change
|
1st Jan Change
|
4.3
CNY
|
+0.47%
|
|
-0.23%
|
-17.94%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
33,058
|
26,908
|
41,181
|
23,293
|
21,045
|
17,098
|
-
|
-
|
Enterprise Value (EV)
1 |
24,003
|
21,588
|
34,076
|
20,974
|
15,928
|
12,492
|
11,046
|
13,192
|
P/E ratio
|
16.2
x
|
50.5
x
|
37.3
x
|
27.8
x
|
47.6
x
|
34.9
x
|
18.5
x
|
24.5
x
|
Yield
|
-
|
7.07%
|
-
|
-
|
-
|
-
|
0.23%
|
-
|
Capitalization / Revenue
|
4.9
x
|
7.6
x
|
8.85
x
|
4.38
x
|
4.1
x
|
3.49
x
|
2.59
x
|
3.06
x
|
EV / Revenue
|
3.56
x
|
6.1
x
|
7.33
x
|
3.94
x
|
3.1
x
|
2.55
x
|
1.67
x
|
2.36
x
|
EV / EBITDA
|
9.38
x
|
45.1
x
|
21.5
x
|
21
x
|
19.2
x
|
8.08
x
|
5.86
x
|
10.4
x
|
EV / FCF
|
5,476,361
x
|
-
|
-180,144,898
x
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
0%
|
-
|
-0%
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
2.2
x
|
1.73
x
|
2.79
x
|
1.49
x
|
1.24
x
|
0.99
x
|
0.93
x
|
0.93
x
|
Nbr of stocks (in thousands)
|
3,805,970
|
3,805,970
|
3,805,970
|
3,805,970
|
4,016,296
|
3,976,393
|
-
|
-
|
Reference price
2 |
8.686
|
7.070
|
10.82
|
6.120
|
5.240
|
4.300
|
4.300
|
4.300
|
Announcement Date
|
4/17/20
|
4/14/21
|
3/15/22
|
3/7/23
|
4/1/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
6,751
|
3,539
|
4,652
|
5,320
|
5,132
|
4,900
|
6,609
|
5,584
|
EBITDA
1 |
2,559
|
478.6
|
1,587
|
999.9
|
828
|
1,545
|
1,884
|
1,275
|
EBIT
1 |
2,371
|
287.6
|
1,349
|
1,164
|
518.8
|
624.7
|
1,342
|
940.5
|
Operating Margin
|
35.12%
|
8.13%
|
29%
|
21.88%
|
10.11%
|
12.75%
|
20.31%
|
16.84%
|
Earnings before Tax (EBT)
1 |
2,345
|
660.9
|
1,331
|
1,152
|
512.1
|
625.4
|
1,216
|
871.5
|
Net income
1 |
2,016
|
547.5
|
1,085
|
839.9
|
416.2
|
487.4
|
925.8
|
686.9
|
Net margin
|
29.87%
|
15.47%
|
23.32%
|
15.79%
|
8.11%
|
9.95%
|
14.01%
|
12.3%
|
EPS
2 |
0.5357
|
0.1400
|
0.2900
|
0.2200
|
0.1100
|
0.1234
|
0.2330
|
0.1755
|
Free Cash Flow
|
4,383
|
-
|
-189.2
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
64.92%
|
-
|
-4.07%
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
171.26%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
217.39%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
0.5000
|
-
|
-
|
-
|
-
|
0.0100
|
-
|
Announcement Date
|
4/17/20
|
4/14/21
|
3/15/22
|
3/7/23
|
4/1/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020 S1
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
-
|
-
|
-
|
-
|
-
|
-
|
1,275
|
1,257
|
1,388
|
1,232
|
1,214
|
1,212
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
105
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
8.36%
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-
|
-
|
-
|
-
|
74.84
|
136.1
|
-
|
68.64
|
131.8
|
30.03
|
-
|
-
|
Net income
1 |
198.5
|
-
|
-
|
-
|
-
|
221.4
|
59.44
|
103.4
|
171.3
|
47.37
|
115.8
|
14.01
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
4.66%
|
8.23%
|
12.34%
|
3.84%
|
9.54%
|
1.16%
|
-
|
-
|
EPS
2 |
0.0521
|
-
|
-
|
-
|
-
|
0.0550
|
0.0167
|
0.0300
|
0.0425
|
0.0118
|
0.0288
|
0.003480
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
8/28/20
|
3/15/22
|
6/7/22
|
9/7/22
|
12/7/22
|
4/26/23
|
8/28/23
|
10/31/23
|
4/29/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
9,055
|
5,320
|
7,104
|
2,319
|
5,117
|
4,607
|
6,052
|
3,907
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
4,383
|
-
|
-189
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
14.7%
|
3.58%
|
7.15%
|
5.53%
|
2.48%
|
2.8%
|
4.95%
|
3.7%
|
ROA (Net income/ Total Assets)
|
11.7%
|
-
|
-
|
4.34%
|
1.99%
|
2.6%
|
5.02%
|
3.3%
|
Assets
1 |
17,284
|
-
|
-
|
19,339
|
20,942
|
18,744
|
18,460
|
20,816
|
Book Value Per Share
2 |
3.950
|
4.090
|
3.880
|
4.120
|
4.240
|
4.350
|
4.650
|
4.630
|
Cash Flow per Share
2 |
-
|
-
|
-
|
0.0600
|
0.2100
|
0.1800
|
0.3300
|
0.2100
|
Capex
1 |
85.8
|
139
|
151
|
78.2
|
130
|
150
|
279
|
175
|
Capex / Sales
|
1.27%
|
3.94%
|
3.25%
|
1.47%
|
2.53%
|
3.06%
|
4.22%
|
3.13%
|
Announcement Date
|
4/17/20
|
4/14/21
|
3/15/22
|
3/7/23
|
4/1/24
|
-
|
-
|
-
|
Average target price
5.967
CNY Spread / Average Target +38.76% Consensus |
1st Jan change
|
Capi.
|
---|
| -17.94% | 2.35B | | +188.61% | 5.37B | | -20.09% | 2.29B | | +167.59% | 1.69B | | -2.07% | 1.07B | | -33.53% | 1.06B | | -15.92% | 898M | | +43.16% | 894M | | -13.73% | 775M | | +16.46% | 746M |
Electrical Component
|