Stock 4295 FAITH, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Faith, Inc.

Equities

4295

JP3802690002

Entertainment Production

Delayed Japan Exchange
Other stock markets
 09:21:47 2024-07-04 pm EDT 		5-day change 1st Jan Change
455 JPY -0.87% Intraday chart for Faith, Inc. +1.11% -4.61%
May. 14 Faith, Inc. Announces Year End Dividend for the Year Ended March 2024, Payable on June 05, 2024 and Provides Dividend Guidance for the Second Quarter and Full Year Ending March 2025 CI
May. 14 Faith, Inc. Provides Earnings Guidance for the Year Ending March 2025 CI

Valuation

Fiscal Period: March 2019 2020 2021 2022 2023 2024
Capitalization 1 12,106 7,351 10,128 8,704 5,611 4,987
Enterprise Value (EV) 1 295.8 -4,465 -2,121 -2,337 -3,822 -3,726
P/E ratio -39.5 x -8.57 x -390 x -26.1 x -13.2 x -4.55 x
Yield 1.1% 1.72% 1.25% 1.45% 1.98% -
Capitalization / Revenue 0.58 x 0.37 x 0.51 x 0.57 x 0.37 x 0.36 x
EV / Revenue 0.01 x -0.22 x -0.11 x -0.15 x -0.25 x -0.27 x
EV / EBITDA 0.53 x -5.51 x -1.69 x -10.2 x -31.1 x 16.3 x
EV / FCF -5.5 x -4.27 x -1.72 x 1.83 x 14.9 x 9.58 x
FCF Yield -18.2% -23.4% -58.3% 54.6% 6.72% 10.4%
Price to Book 0.69 x 0.45 x 0.57 x 0.51 x 0.36 x 0.38 x
Nbr of stocks (in thousands) 13,259 12,630 12,629 12,632 11,089 10,842
Reference price 2 913.0 582.0 802.0 689.0 506.0 460.0
Announcement Date 6/28/19 6/29/20 6/28/21 6/27/22 6/26/23 6/24/24
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2019 2020 2021 2022 2023 2024
Net sales 1 20,965 20,093 19,991 15,311 15,177 13,738
EBITDA 1 554 811 1,256 230 123 -228
EBIT 1 144 386 763 -92 -184 -534
Operating Margin 0.69% 1.92% 3.82% -0.6% -1.21% -3.89%
Earnings before Tax (EBT) 1 -393 -770 462 8 -175 -665
Net income 1 -309 -884 -26 -333 -421 -1,096
Net margin -1.47% -4.4% -0.13% -2.17% -2.77% -7.98%
EPS 2 -23.14 -67.91 -2.059 -26.36 -38.34 -101.1
Free Cash Flow 1 -53.75 1,046 1,236 -1,276 -257 -388.8
FCF margin -0.26% 5.21% 6.18% -8.33% -1.69% -2.83%
FCF Conversion (EBITDA) - 128.99% 98.39% - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 10.00 10.00 10.00 10.00 10.00 -
Announcement Date 6/28/19 6/29/20 6/28/21 6/27/22 6/26/23 6/24/24
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2021 S1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2024 Q1 2024 S1 2024 Q3
Net sales 1 10,000 7,212 4,232 3,524 7,299 4,120 3,499 6,773 3,314
EBITDA - - - - - - - - -
EBIT 1 552 96 -104 -90 -240 28 -40 -329 -164
Operating Margin 5.52% 1.33% -2.46% -2.55% -3.29% 0.68% -1.14% -4.86% -4.95%
Earnings before Tax (EBT) 1 635 211 22 -46 -216 30 -47 -364 -172
Net income 1 315 53 -61 -87 -263 9 -80 -363 -491
Net margin 3.15% 0.73% -1.44% -2.47% -3.6% 0.22% -2.29% -5.36% -14.82%
EPS 2 25.00 4.200 -4.880 -7.630 -23.64 0.5900 -7.400 -33.55 -45.23
Dividend per Share 5.000 5.000 - - 5.000 - - 5.000 -
Announcement Date 11/13/20 11/12/21 2/14/22 8/12/22 11/14/22 2/14/23 8/14/23 11/14/23 2/14/24
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2020 2021 2022 2023 2024
Net Debt 1 - - - - - -
Net Cash position 1 11,810 11,816 12,249 11,041 9,433 8,713
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -53.8 1,046 1,236 -1,276 -257 -389
ROE (net income / shareholders' equity) -1.84% -5.21% -0.15% -1.92% -2.59% -7.65%
ROA (Net income/ Total Assets) 0.36% 0.98% 1.85% -0.22% -0.46% -1.45%
Assets 1 -86,024 -89,938 -1,403 150,611 90,655 75,743
Book Value Per Share 2 1,321 1,302 1,395 1,355 1,420 1,224
Cash Flow per Share 2 916.0 1,000 1,029 913.0 1,018 905.0
Capex 1 634 72 439 638 304 79
Capex / Sales 3.02% 0.36% 2.2% 4.17% 2% 0.58%
Announcement Date 6/28/19 6/29/20 6/28/21 6/27/22 6/26/23 6/24/24
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Entertainment Production

1st Jan change Capi.
FAITH, INC. Stock Faith, Inc.
-4.61% 30.76M
BOLLORÉ SE Stock Bolloré SE
0.00% 16.43B
WARNER MUSIC GROUP CORP. Stock Warner Music Group Corp.
-14.42% 15.86B
TKO GROUP HOLDINGS, INC. Stock TKO Group Holdings, Inc.
+37.93% 9.08B
COMPAGNIE DE L'ODET SE Stock Compagnie de l'Odet SE
-7.02% 6.15B
SEGA SAMMY HOLDINGS INC. Stock Sega Sammy Holdings Inc.
+25.63% 3.22B
TOEI ANIMATION CO.,LTD. Stock Toei Animation Co.,Ltd.
-35.18% 3.14B
ORIENTAL PEARL GROUP CO.,LTD. Stock Oriental Pearl Group Co.,Ltd.
-20.35% 2.82B
PT MD PICTURES TBK Stock PT MD Pictures Tbk
+4.80% 2.39B
PT MNC DIGITAL ENTERTAINMENT TBK Stock PT MNC Digital Entertainment Tbk
-6.67% 2.07B
Other Entertainment Production
  1. Stock Market
  2. Equities
  3. 4295 Stock
  4. Financials Faith, Inc.