This Management's Discussion and Analysis of Financial Condition and Results of
Operations ("MD&A") should be read in conjunction with the Consolidated
Financial Statements and related notes included in this Quarterly Report on Form
10-Q, our Annual Report on Form 10-K for the fiscal year ended August 31, 2021,
our Current Reports on Form 8-K and our other filings with the Securities and
Exchange Commission. This discussion contains forward-looking statements that
involve risks and uncertainties. Our actual results could differ materially from
those discussed below. Factors that could cause such differences include, but
are not limited to, those identified below and those discussed in Item 1A. Risk
Factors in our Annual Report on Form 10-K for the year ended August 31, 2021.
Our MD&A is designed to provide a reader of our financial statements with a
narrative from the perspective of our management on our financial condition,
results of operations, liquidity and certain other factors that may affect our
future results. Our MD&A is presented in the following sections:
•Executive Overview
•Annual Subscription Value ("ASV")
•Client and User Additions
•Employee Headcount
•Results of Operations
•Non-GAAP Financial Measures
•Liquidity and Capital Resources
•Off-Balance Sheet Arrangements
•Foreign Currency
•Critical Accounting Policies and Estimates
•New Accounting Pronouncements
Executive Overview
FactSet Research Systems Inc. and its wholly-owned subsidiaries (collectively,
"we," "our," "us," the "Company" or "FactSet") is a global financial data and
analytics company with open and flexible technology and a purpose to drive the
investment community to see more, think bigger, and do their best work. Our
strategy is to become the leading open content and financial analytics platform
in the industry that delivers differentiated advantage for our clients' success.
For over 40 years, the FactSet platform has delivered expansive data,
sophisticated analytics, and flexible technology that global financial
professionals need to power their critical investment workflows. Over 162,000
investment professionals including asset managers, asset owners, bankers, wealth
managers, corporate users, private equity and venture capital professionals, and
others use our personalized solutions to identify opportunities, explore ideas,
and gain a competitive advantage. Our solutions span investment research,
portfolio construction and analysis, trade execution, performance measurement,
risk management, and reporting across the investment lifecycle.
We provide financial data and market intelligence on securities, companies,
industries and people to enable our clients to research investment ideas, as
well as offering them the capabilities to analyze, monitor and manage their
portfolios. We combine dedicated client service with open and flexible
technology offerings, such as a configurable desktop and mobile platform,
comprehensive data feeds, cloud-based digital solutions, and application
programming interfaces ("APIs"). Our revenues are primarily derived from
subscriptions to our products and services such as workstations, portfolio
analytics, and market data.
We advance our industry by comprehensively understanding our clients' workflows,
solving their most complex challenges, and helping them achieve their goals. By
providing them with the leading open content and analytics platform, an
expansive universe of concorded data they can trust, next-generation workflow
support designed to help them grow and see their next best action, and the
industry's most committed service specialists, FactSet puts our clients in a
position to outperform.
We are focused on growing our business through three reportable segments
("segments"): the Americas, EMEA and Asia Pacific. Refer to Note 16, Segment
Information, in the Notes to the Consolidated Financial Statements included in
Part I, Item 1 of this Quarterly Report on Form 10-Q for further discussion.
Within each of our segments, we primarily deliver insight and information
through our three workflows: Research & Advisory Solutions; Analytics & Trading
Solutions; and Content & Technology Solutions ("CTS").
                                       28
--------------------------------------------------------------------------------
  Table of Contents
Business Strategy
Client needs and market dynamics continue to evolve at an accelerated pace with
an increasing demand for differentiated, personalized, and connected data, an
ongoing shift to multi-asset class investing, and cost rationalization as the
shift from active to passive investing continues. Clients are seeking new
cloud-based solutions that enable self-service and automation, open and flexible
systems, and increased efficiencies when integrating and managing data as part
of their own broader digital transformations.
FactSet's strategy focuses on building the leading open content and analytics
platform that delivers differentiated advantages for our clients' success, in
keeping with our purpose of enabling the investment community to see more, think
bigger and do their best work. We want to be the trusted partner of choice for
clients, to anticipate their needs and provide them with the most innovative
solutions to make them more efficient. This includes transforming the way our
clients discover, decide, and act on an opportunity using our digital platform;
purposefully increasing our pace and speed to market by streamlining how we
work; and investing in our future workforce. To execute on our strategy, we plan
on the following:
•Growing our digital platform: Scaling up our content refinery by providing the
most comprehensive and connected inventory of industry, proprietary, and
third-party data for the financial community, including granular data for key
industry verticals, private companies, wealth, and environmental social and
governance ("ESG"). Driving next-generation workflow solutions by creating
personalized and integrated solutions to streamline workflows which includes
solutions for asset managers, asset owners, sell side, wealth and corporate
clients. Our goal is to deliver tangible efficiencies to our clients by
connecting data and analytics with a cloud based eco-system, enabling them to
manage work more effectively through an integrated investment lifecycle.
•Delivering execution excellence: Building a more agile and digital first-minded
organization that increases the speed of our product creation and go-to-market
strategy. To capitalize on market trends and give our clients innovative tools,
we plan to release new products built on a cloud-based digital foundation as
well as migrating our existing data and applications to the cloud. Additionally,
we expect to rationalize our existing product portfolio to reinvest in higher
return products.
•Driving a growth mindset: Recruiting, training and empowering a diverse and
operationally efficient workforce to drive sustainable growth. To drive a more
performance-based culture, we are investing in talent who can create leading
technological solutions, efficiently execute our go-to-market strategy and
achieve our growth targets.
At the center of our strategy is the relentless focus on our clients and their
FactSet experience. We want to be a trusted partner and service provider,
offering hyper-personalized digital products for clients to research ideas,
uncover relevant insights, and leverage cognitive computing to help get the most
out of their data and analytics. Additionally, we continually evaluate business
opportunities such as acquisitions and partnerships to help us expand our
capabilities and competitive differentiators across the investment portfolio
lifecycle.
We are focused on growing our global business in three segments: the Americas,
EMEA and Asia Pacific. We believe this geographical strategic alignment helps us
better manage our resources, target our solutions and interact with our clients.
We further execute on our growth strategy by offering data, products, and
analytical applications within our three workflow solutions: Research &
Advisory; Analytics & Trading; and CTS.
Fiscal 2022 First Quarter in Review
Revenues in the first quarter of fiscal 2022 were $424.7 million, an increase of
9.4% from the prior year period. Revenues increased across each of our
geographic segments, primarily in the Americas, followed by EMEA and Asia
Pacific, supported by increased revenues in all our workflow solutions, mainly
in Research & Advisory; followed by Analytics & Trading and CTS. Organic
revenues contributed to 9.1% of the growth during the first quarter of fiscal
2022, compared with the prior year period. Organic revenues exclude the effects
of acquisitions and dispositions completed in the last 12 months, the impacts of
foreign currency movements on the current year period and the amortization of
deferred revenues fair value adjustments from purchase accounting. Refer to
Non-GAAP Financial Measures in Part I, Item 2 of this Quarterly Report on Form
10-Q for a reconciliation between revenues and organic revenues.
As of November 30, 2021, organic annual subscription value ("Organic ASV") plus
Professional Services totaled $1.70 billion, an increase of 8.9% over
November 30, 2020. Organic ASV increased across all our segments with the
majority of the increase
                                       29
--------------------------------------------------------------------------------
  Table of Contents
related to the Americas, followed by EMEA and Asia Pacific. Refer to Annual
Subscription Value in Part I, Item 2 of this Quarterly Report on Form 10-Q for
the definitions of Organic ASV and Organic ASV plus Professional Services.
Operating income grew 1.3% and diluted earnings per share ("EPS") increased 6.5%
for the three months ended November 30, 2021 compared with the prior year
period. Operating margin decreased to 28.9% during the three months ended
November 30, 2021 compared with 31.2% in the prior year period. This decrease in
operating margin on a year-over-year basis was primarily due to increased
computer-related expenses and amortization of intangible assets, partially
offset by growth in our revenues.
COVID-19 Update
A novel strain of coronavirus, now known as COVID-19 ("COVID-19"), was first
reported in December 2019, and it has since extensively impacted the global
health and economic environment, with the World Health Organization
characterizing COVID-19 as a pandemic on March 11, 2020. In response to the
COVID-19 pandemic, we implemented a business continuity plan with a dedicated
incident management team to respond quickly and provide ongoing guidance so that
we could continue offering our clients uninterrupted products, services and
support while also protecting our employees. We believe these actions have been
successful and that the pandemic, and our responses, have not significantly
affected our financial results for the three months ended November 30, 2021.
At the outset of the pandemic, we required the vast majority of our employees at
our offices across the globe (including our corporate headquarters) to work
remotely and implemented global travel restrictions for our employees. Since
that time, we have begun to re-open many of our offices globally, utilizing a
three-phased approach to provide flexibility for employees wishing to work from
our offices with a focus on social distancing and safety while acting
consistently with applicable local regulations. We anticipate that the ability
to open offices will vary significantly from region to region based on a number
of factors, including the availability of COVID-19 vaccines and the spread of
COVID-19 variants, including the rapid spread of the recent omicron variant. We
have worked with local organizations to procure vaccines for our employees and
encouraged them to get vaccinated. Our offices will not re-open fully until
local authorities permit us to do so and our own criteria and conditions to
ensure employee health and safety are satisfied.
As of November 30, 2021, there have been minimal interruptions in our ability to
provide our products, services and support to our clients. Working remotely has
had relatively little impact on the productivity of our employees, including our
ability to gather content. We continue to work closely with our clients to
provide consistent access to our products and services and have remained
flexible to achieve client priorities.
Based on our success working in a remote environment during the COVID-19
pandemic, we have implemented a new work standard under which employees in many
of our locations, where permitted by local laws and regulations, and where the
role permits, will have the opportunity to choose between different work
arrangements. These include working either in a hybrid arrangement, where an
employee can split time between working from the office and working from a
pre-approved remote location, or a fully remote arrangement, where an employee
can work entirely from a pre-approved remote location.
Our revenues, earnings, and ASV are relatively stable and predictable as a
result of our subscription-based business model. To date, the COVID-19 pandemic
has not had a material negative impact on our revenues, earnings or ASV. We
incurred additional expenses at the start of the COVID-19 pandemic, particularly
relating to equipment to enable our employees to support our clients while
working remotely. As we have continued to work in remote and hybrid
environments, reductions in discretionary spending, particularly travel and
entertainment, have more than offset any related increased expenses. Given our
transition to our new work standard, we anticipate that many of these expense
reductions will continue going forward, including incurring less travel and
entertainment spending than we did pre-pandemic. We recently polled our
employees on optimal work arrangements and, consistent with what we have seen in
the market, the majority of our employees have indicated that they will work in
a hybrid or a remote environment; accordingly, we are reassessing our real
estate footprint to better reflect these new work arrangements and seeking to
reduce our spending on office space that will no longer be necessary.
Refer to Item 1A. Risk Factors of our Annual Report on Form 10-K for the fiscal
year ended August 31, 2021 for further discussion of the potential impact of the
COVID-19 pandemic on our business.
                                       30
--------------------------------------------------------------------------------
  Table of Contents
Annual Subscription Value ("ASV")

We believe ASV reflects our ability to grow recurring revenues and generate positive cash flow and is the key indicator of the successful execution of our business strategy.



-"ASV" at any point in time represents our forward-looking revenues for the next
12 months from all subscription services currently being supplied to clients,
excluding revenues from Professional Services.
-"Organic ASV" at any point in time equals our ASV excluding ASV from
acquisitions and dispositions completed within the last 12 months and the
effects of foreign currency movements on the current year period.
-"Professional Services" are revenues derived from project-based consulting and
implementation.
-"Organic ASV plus Professional Services" at any point in time equals the sum of
Organic ASV and Professional Services.
Organic ASV plus Professional Services

The following table presents the calculation of Organic ASV plus Professional
Services as of November 30, 2021. With proper notice provided as contractually
required, our clients can add to, delete portions of, or terminate service,
subject to certain limitations.
(in millions)                                          As of November 30, 

2021


As reported ASV plus Professional Services(1)         $              1,706.3
Currency impact(2)                                                       2.7
Acquisition ASV(3)                                                      (7.9)
Organic ASV plus Professional Services                $              

1,701.1


Organic ASV plus Professional Services growth rate                       

8.9 %

(1)Includes $24.0 million in Professional Services as of November 30, 2021. (2)The impact from foreign currency movements. (3)Acquired ASV from acquisitions completed within the last 12 months.



As of November 30, 2021, Organic ASV plus Professional Services was $1.70
billion, an increase of 8.9% compared with November 30, 2020. The increase in
year-over-year Organic ASV was largely attributed to existing clients, inclusive
of price increases, followed by new client sales, partially offset by existing
client cancellations.
Organic ASV increased across all our geographic segments with the majority of
the increase related to the Americas, followed by EMEA and Asia Pacific. This
increase was driven by additional sales in our workflow solutions, primarily in
Research & Advisory, followed by Analytics & Trading and CTS. Sales increased in
Analytics & Trading mainly from our portfolio analytics, performance and
reporting, risk and quantitative and front office solutions. CTS sales increased
primarily due to company financial data, such as fundamentals and estimates,
along with data management solutions to empower data connectivity. Sales
increased in Research & Advisory mainly due to higher demand for our
workstations.
Segment ASV
As of November 30, 2021, ASV from the Americas was $1,054.9 million,
representing 62.7% of total ASV, an increase from $958.5 million as of
November 30, 2020. Americas Organic ASV increased to $1,048.2 million as of
November 30, 2021, a 9.4% increase compared with November 30, 2020.
As of November 30, 2021, ASV from EMEA was $452.0 million, representing 26.9% of
total ASV, an increase from $422.0 million as of November 30, 2020. EMEA Organic
ASV increased to $453.4 million as of November 30, 2021, a 7.2% increase
compared with November 30, 2020.
As of November 30, 2021, Asia Pacific ASV was $175.4 million, representing 10.4%
of total ASV, an increase from $156.5 million as of November 30, 2020. Asia
Pacific Organic ASV increased to $176.2 million as of November 30, 2021, a 13.6%
increase compared with November 30, 2020.
The increase in Organic ASV across all our segments was largely attributed to
increased sales to existing clients, inclusive of price increases, followed by
new client sales, partially offset by existing client cancellations. Organic ASV
increased in the
                                       31
--------------------------------------------------------------------------------
  Table of Contents
Americas primarily due to higher sales in Research & Advisory, followed by
Analytics & Trading. EMEA Organic ASV increased due to higher sales across all
three workflow solutions: Research & Advisory, CTS and Analytics & Trading. The
increase in Asia Pacific Organic ASV was mainly driven by higher sales in
Research & Advisory.
Buy-side and Sell-side Organic ASV Growth
Buy-side and sell-side Organic ASV growth rates at November 30, 2021, compared
with November 30, 2020, were 8.5% and 13.2%, respectively. Buy-side clients
account for approximately 83% of our Organic ASV, consistent with the prior year
period, and primarily include asset managers, asset owners, wealth managers,
hedge funds, corporate firms and channel partners. The remainder of our Organic
ASV is derived from sell-side firms, and primarily include broker-dealers,
banking and advisory, private equity and venture capital firms.
Client and User Additions
The table below presents our total clients and users:
                As of November 30, 2021       As of November 30, 2020       Change
Clients(1)                6,759                         5,939               13.8  %
Users(2)                162,161                       146,696               10.5  %


(1)The client count includes clients with ASV of $10,000 and above.
(2)In the second quarter of fiscal 2021, we revised our user count methodology
to include users across all our products, including workstations, StreetAccount
and other workflow solutions. The prior year user count was adjusted to reflect
this change for comparison purposes.
Our total client count was 6,759 as of November 30, 2021, a net increase of
13.8%, or 820 clients, in the last 12 months, mainly due to an increase in
corporate and wealth management clients. The client count increase was mainly
driven by demand for our integrated content and workflow solutions which are
further enhanced by our continued investment in product innovation. As part of
our long-term growth strategy, we continue to focus on expanding and cultivating
relationships with our existing client base through sales of workstations,
applications, services and content.
As of November 30, 2021, there were 162,161 professionals using FactSet,
representing a net increase of 10.5%, or 15,465 users, in the last 12 months,
driven primarily by an increase in our wealth management clients, sell-side
users from our banking clients and asset managers from the buy-side. The
increase in users was mainly due to the addition of new users, improvement in
our client retention, and increased new hiring at our banking clients.
Annual client retention was greater than 95% of ASV for the period ended
November 30, 2021, consistent with the prior year period. When expressed as a
percentage of clients, annual retention was approximately 91.7% for the period
ended November 30, 2021, an improvement from approximately 90.1% for the period
ended November 30, 2020.
Employee Headcount
As of November 30, 2021, our employee headcount was 10,898, up 2.6% in the past
12 months, due primarily to an increase in net new employees of 6.7% in Asia
Pacific, partially offset by a decrease of 6.5% in the Americas and 1.2% in
EMEA. Of our total employee headcount at November 30, 2021, 7,190 were located
in Asia Pacific, 2,343 were located in the Americas, and 1,365 were located in
EMEA. Excluding acquisitions made over the last twelve months, headcount grew by
1.8% year over year, primarily driven by increased hiring in our content and
technology organizations.
                                       32
--------------------------------------------------------------------------------
  Table of Contents
Results of Operations
For an understanding of the significant factors that influenced our performance
for the three months ended November 30, 2021 and November 30, 2020, the
following discussion should be read in conjunction with the Consolidated
Financial Statements and related notes presented in this Quarterly Report on
Form 10-Q.
The following table summarizes the results of operations for the periods
described:
                                             Three Months Ended
                                                November 30,            $ Change      % Change
(in thousands, except per share data)       2021           2020
Revenues                                 $ 424,725      $ 388,206      $ 36,519          9.4  %
Cost of services                         $ 207,149      $ 188,088      $ 19,061         10.1  %
Selling, general and administrative      $  94,915      $  79,087      $ 15,828         20.0  %
Operating income                         $ 122,661      $ 121,031      $  1,630          1.3  %
Net income                               $ 107,647      $ 101,206      $  6,441          6.4  %
Diluted earnings per common share        $    2.79      $    2.62      $   0.17          6.5  %
Diluted weighted average common shares      38,641         38,697


Revenues


Three months ended November 30, 2021 compared with three months ended
November 30, 2020
Revenues for the three months ended November 30, 2021 were $424.7 million, an
increase of 9.4%. The increase in revenues were largely attributed to increased
sales to existing clients, inclusive of price increases, followed by new client
sales, partially offset by existing client cancellations. Revenues increased
across all our geographic segments, primarily from the Americas, followed by
EMEA and Asia Pacific, driven by increased revenues in all of our workflow
solutions, Research & Advisory, followed by Analytics & Trading and CTS,
compared with the prior year. Organic revenues increased to $423.2 million for
the three months ended November 30, 2021, a 9.1% increase over the prior year
period.
The 9.4% increase in revenues was composed of growth in organic revenues of 9.1%
and a 50 basis point increase from deferred revenues fair value adjustments from
purchase accounting and acquisition-related revenues, partially offset by a 20
basis point decrease from foreign currency exchange rate fluctuations.
Revenues by Segment
                      Three Months Ended
                         November 30,
                                                  $ Change      % Change
(in thousands)       2021            2020
Americas         $ 266,913       $ 244,337       $ 22,576          9.2  %
% of revenues         62.8  %         62.9  %
EMEA             $ 115,003       $ 105,777       $  9,226          8.7  %
% of revenues         27.1  %         27.2  %
Asia Pacific     $  42,809       $  38,092       $  4,717         12.4  %
% of revenues         10.1  %          9.8  %

Consolidated     $ 424,725       $ 388,206       $ 36,519          9.4  %


                                       33

--------------------------------------------------------------------------------
  Table of Contents
Three months ended November 30, 2021 compared with three months ended
November 30, 2020
Americas
Revenues from our Americas segment increased 9.2% to $266.9 million during the
three months ended November 30, 2021, compared with $244.3 million from the same
period a year ago. The increased revenues were driven by increased sales in all
of our workflow solutions, primarily in Research & Advisory, followed by
Analytics & Trading and CTS. The growth in revenues of 9.2% was reflective of
increased organic revenues of 8.5% and a 70 basis point increase from deferred
revenues fair value adjustments from purchase accounting and acquisition-related
revenues.

EMEA


EMEA revenues increased 8.7% to $115.0 million during the three months ended
November 30, 2021, compared with $105.8 million from the same period a year ago.
This increase was driven by increased sales in all of our workflow solutions,
mainly in Research & Advisory, followed by Analytics & Trading and CTS. The
growth in revenues of 8.7% was reflective of increased organic revenues of 8.8%,
partially offset by a 10 basis point decrease from foreign currency exchange
rate fluctuations.

Asia Pacific
Asia Pacific revenues increased 12.4% to $42.8 million during the three months
ended November 30, 2021, compared with $38.1 million from the same period a year
ago. This increase was driven by increased sales across all our workflow
solutions. The 12.4% growth in revenues was reflective of increased organic
revenues of 13.7%, partially offset by a 130 basis point decrease from foreign
currency exchange rate fluctuations.

Revenues by Workflow Solution
Three months ended November 30, 2021 compared with three months ended
November 30, 2020
The growth in revenues of 9.4% across our segments was driven by increased
revenues from all of our workflow solutions, primarily from sales of Research &
Advisory, followed by Analytics & Trading and CTS, for the three months ended
November 30, 2021, compared with the same period a year ago. The increase in
Research & Advisory was driven mainly by higher demand for our workstations. The
increase in revenues from Analytics & Trading was primarily due to increased
demand for our portfolio analytics, performance and reporting and front office
solutions. The increase in CTS revenues was driven mainly due to increased sales
of company financial data, such as fundamentals and estimates, along with data
management solutions.
Operating Expenses
                                           Three Months Ended
                                              November 30,
                                                                       $ Change      % Change
(in thousands)                            2021            2020
Cost of services                      $ 207,149       $ 188,088       $ 19,061         10.1  %
Selling, general and administrative      94,915          79,087         15,828         20.0  %
Total operating expenses              $ 302,064       $ 267,175       $ 34,889         13.1  %

Operating income                      $ 122,661       $ 121,031       $  1,630          1.3  %
Operating margin                           28.9  %         31.2  %


Cost of Services
Three months ended November 30, 2021 compared with three months ended
November 30, 2020
Cost of services increased 10.1% to $207.1 million for the three months ended
November 30, 2021, compared with $188.1 million in the same period a year ago,
primarily due to an increase in computer-related expenses and employee
compensation expense.
Cost of services, when expressed as a percentage of revenues, was 48.8% for the
three months ended November 30, 2021, an increase of 30 basis points compared
with the same period a year ago. This increase was primarily due to higher
computer-related expenses and intangible asset amortization, partially offset by
employee compensation expense. Computer-related
                                       34
--------------------------------------------------------------------------------
  Table of Contents
expenses increased 160 basis points, primarily driven by increased technology
investments related to our migration to cloud-based hosting services and
licensed software arrangements. Intangible asset amortization increased 50 basis
points mainly due to a higher investment in capitalized internal-use software
that has been placed in service. Employee compensation expense decreased 120
basis points due primarily to both growth in revenues outpacing the growth of
compensation expense and a decrease related to a shift of employment from high
to low cost locations, despite a net increase in employee headcount of 205,
partially offset by the impact of a one-time restructuring charge to drive
organizational realignment and higher annual base salaries.
Selling, General and Administrative
Three months ended November 30, 2021 compared with three months ended
November 30, 2020
Selling, general and administrative ("SG&A") expenses increased 20.0% to $94.9
million for the three months ended November 30, 2021, compared with $79.1
million for the same period a year ago, primarily due to an increase in employee
compensation expense.

SG&A expenses, when expressed as a percentage of revenues, were 22.3% for the
three months ended November 30, 2021, an increase of 200 basis points over the
prior year period. This increase was primarily due to charges related to
vacating certain leased office space and higher employee compensation expense,
net of stock-based compensation. The charges related to vacating certain leased
office space in New York City and resulted in a 90 basis point increase in SG&A
expenses. Employee compensation expense, net of stock-based compensation,
increased SG&A expenses by 70 basis points primarily due to increased variable
compensation expense, higher annual base salaries, an increase in net employee
headcount of 71 employees, and the impact of a one-time restructuring charge to
drive organizational realignment, partially offset by the accelerated
recognition of expense associated with certain retirement provisions in our
employee equity award plan incurred in the prior year period.
Operating Income and Operating Margin
Three months ended November 30, 2021 compared with three months ended
November 30, 2020
Operating income increased 1.3% to $122.7 million for the three months ended
November 30, 2021 compared with $121.0 million in the prior year. Operating
income increased primarily due to higher revenues, partially offset by higher
employee compensation expense, computer-related costs and charges related to
vacating certain leased office space in New York City. Foreign currency exchange
rate fluctuations, net of hedge activity decreased operating income by $4.3
million.
Operating margin decreased to 28.9% during the three months ended November 30,
2021 compared with 31.2% in the prior year period. Operating margin decreased
mainly due to higher computer-related costs, charges related to vacating certain
leased office space in New York City and amortization of intangible assets,
partially offset by lower employee compensation expense, net of stock-based
compensation, as a percentage of revenues.
Operating Income by Segment
Our internal financial reporting structure is based on three reportable
segments: the Americas; EMEA; and Asia Pacific. Refer to Note 16, Segment
Information, in the Notes to the Consolidated Financial Statements included in
Part I, Item 1 of this Quarterly Report on Form 10-Q for further discussion
regarding our segments.
                             Three Months Ended
                                November 30,
                                                        $ Change      % Change
(in thousands)              2021           2020
Americas                 $  55,498      $  56,376      $   (878)        (1.6) %
EMEA                        40,654         40,634            20            -  %
Asia Pacific                26,509         24,021         2,488         10.4  %
Total Operating Income   $ 122,661      $ 121,031      $  1,630          1.3  %


Americas
Americas operating income decreased 1.6% to $55.5 million during the three
months ended November 30, 2021, compared with $56.4 million in the same period a
year ago. This decrease in operating income was due to higher employee
compensation expense and computer-related expenses, charges related to vacating
certain leased office space in New York City, and higher amortization of
intangible assets, partially offset by growth in revenues of 9.2%. Employee
compensation expense increased
                                       35
--------------------------------------------------------------------------------
  Table of Contents
mainly due to the impact of a one-time restructuring charge to drive
organizational realignment, higher variable compensation and annual base
salaries, partially offset by a net decrease in employee headcount of 162.
Computer-related expenses increased primarily due to increased technology
investments related to our migration to cloud-based hosting services and
licensed software arrangements. Amortization of intangible assets increased due
to increases in capitalized internal use software that has been placed in
service.
EMEA
EMEA operating income was $40.7 million during the three months ended
November 30, 2021, consistent with the $40.6 million recognized during the same
period a year ago. The EMEA operating income was primarily due higher data costs
and higher employee compensation expense, partially offset by growth in revenues
of 8.7% and collection of previously reserved receivables. Data costs increased
due to a non-recurring charge for certain data content. Employee compensation
expense increased mainly due to a one-time restructuring charge to drive
organizational realignment and higher annual base salaries, partially offset by
a net decrease in employee headcount of 16.
Asia Pacific
Asia Pacific operating income increased 10.4% to $26.5 million during the three
months ended November 30, 2021, compared with $24.0 million in the same period a
year ago. This increase in operating income was mainly due to growth in revenues
of 12.4%, partially offset by higher employee compensation expense. Employee
compensation expense increased mainly due to higher annual base salaries and a
net increase in employee headcount of 454.
Income Taxes, Net Income and Diluted Earnings per Share
                                                Three Months Ended
                                                   November 30,
                                                                           $ Change      % Change
(in thousands, except for per share data)      2021           2020
Provision for income taxes                  $  12,283      $  19,026      $ (6,743)       (35.4) %
Net income                                  $ 107,647      $ 101,206      $  6,441          6.4  %
Diluted earnings per common share           $    2.79      $    2.62      $ 

0.17 6.5 %




Income Taxes
Our effective tax rate is lower than the applicable U.S. corporate income tax
rate for the three months ended November 30, 2021, driven mainly by research and
development ("R&D") tax credits and a foreign derived intangible income ("FDII")
deduction. Our effective tax rate for the three months ended November 30, 2021
is further reduced by windfall tax benefits associated with the employee
exercise of stock options.
Three months ended November 30, 2021 compared with three months ended
November 30, 2020
For the three months ended November 30, 2021, the provision for income taxes was
$12.3 million, compared with $19.0 million for the same period a year ago. The
provision decreased mainly due to $6.9 million in higher windfall tax benefits
during the three months ended November 30, 2021, compared with the prior year
period.
Net Income and Diluted Earnings per Share
Three months ended November 30, 2021 compared with three months ended
November 30, 2020
Net income increased 6.4% to $107.6 million and diluted earnings per share
("EPS") increased 6.5% to $2.79 for the three months ended November 30, 2021,
compared with the same period a year ago. Net income and diluted EPS increased
primarily due to a decrease in the provision for income taxes.
Non-GAAP Financial Measures
To supplement the financial measures prepared in accordance with generally
accepted accounting principles in the United States ("GAAP"), we use non-GAAP
financial measures including organic revenue, adjusted operating income,
adjusted operating margin, adjusted net income and adjusted diluted EPS. The
reconciliations of these non-GAAP financial measures to the most directly
comparable financial measures calculated and presented in accordance with GAAP
are show in the tables below. These non-GAAP financial measures should not be
considered in isolation from, as a substitute for or superior to, financial
measures reported in accordance with GAAP. Moreover, these non-GAAP financial
measures have limitations in that they do not reflect all the items associated
with the operations of the business as determined in accordance with GAAP. Other
                                       36
--------------------------------------------------------------------------------
  Table of Contents
companies may calculate similarly titled non-GAAP financial measures differently
that we do, limiting the usefulness of those measures for comparative purposes.
Despite the limitations of these non-GAAP financial measures, we believe these
adjusted financial measures, and the information they provide, are useful in
viewing our performance using the same tools that management uses to gauge
progress in achieving our goals. Adjusted measures may also facilitate
comparisons to our historical performance.
The table below provides an unaudited reconciliation of revenues to adjusted
revenues and organic revenues.
                                                   Three Months Ended
                                                      November 30,
                                                                              $ Change      % Change
(In thousands)                                    2021           2020
Revenues                                       $ 424,725      $ 388,206      $ 36,519          9.4  %
  Deferred revenues fair value adjustment(1)          86             60            26
Adjusted revenues                                424,811        388,266        36,545          9.4  %
  Acquired revenues(2)                            (2,267)          (375)       (1,892)
  Currency impact(3)                                 609              -           609
Organic revenues                               $ 423,153      $ 387,891      $ 35,262          9.1  %


(1)The amortization effect of the purchase accounting adjustment on the fair
value of acquired deferred revenues.
(2)Revenues from acquisitions completed within the last 12 months.
(3)The impact from foreign currency movements over the past 12 months.
                                       37

--------------------------------------------------------------------------------

Table of Contents The table below provides an unaudited reconciliation of operating income, operating margin, net income and diluted EPS to adjusted operating income, adjusted operating margin, adjusted net income and adjusted diluted EPS.


                                                        Three Months Ended
                                                           November 30,

(In thousands, except per share data)                  2021            2020 

Change


Operating income                                   $ 122,661       $ 121,031         1.3  %
Deferred revenues fair value adjustment                   86              60
Intangible asset amortization                          6,052           5,699
Restructuring / severance                              9,028           1,014
Real estate charges                                    3,695             717
Transformation costs (1)                               1,188           4,252
Business acquisition costs                                 -             230

   Adjusted operating income                       $ 142,710       $ 133,003         7.3  %
   Operating margin                                     28.9  %         31.2  %
   Adjusted operating margin(2)                         33.6  %         

34.3 %



Net income                                         $ 107,647       $ 101,206         6.4  %
Deferred revenues fair value adjustment                   77              51
Intangible asset amortization                          5,419           4,797
Restructuring / severance                              8,084             853
Real estate charges                                    3,309             603
Transformation costs(1)                                1,064           3,579
Business acquisition costs                                 -             194

Income tax items                                        (259)              -
   Adjusted net income(3)                          $ 125,341       $ 111,283        12.6  %

Diluted earnings per common share                  $    2.79       $    2.62         6.5  %
Deferred revenues fair value adjustment                 0.00            0.00
Intangible asset amortization                           0.14            0.12
Restructuring / severance                               0.21            0.02
Real estate charges                                     0.09            0.02
Transformation costs(1)                                 0.03            0.10
Business acquisition costs                                 -            0.00

Income tax items                                       (0.01)              -

Adjusted diluted earnings per common share(3) $ 3.25 $ 2.88 12.8 % Weighted average common shares (Diluted)

              38,641          

38,697




(1)Costs primarily related to professional fees associated with the ongoing
multi-year investment plan.
(2)Adjusted operating margin is calculated as adjusted operating income divided
by adjusted revenues as shown in the organic revenues table above.
(3)For purposes of calculating adjusted net income and adjusted diluted earnings
per share, intangible asset amortization, deferred revenues fair value
adjustments and other items were taxed at the annual effective tax rates of
10.5% for fiscal 2022 and 15.8% for fiscal 2021.
                                       38
--------------------------------------------------------------------------------
  Table of Contents
Liquidity and Capital Resources
Our primary sources of liquidity have been our cash flows generated from our
operations, existing cash and cash equivalents and, when needed, our credit
capacity under our existing credit facility. We use these sources of liquidity
to, among other things, service our existing and future debt obligations, fund
our working capital requirements, capital expenditures, investments,
acquisitions, dividend payments and repurchases of our common stock. Based on
past performance and current expectations, we believe our liquidity, along with
other financing alternatives, will provide us the necessary capital to fund
these transactions and achieve our planned growth for the next 12 months and the
foreseeable future.
Sources of Liquidity
Long-Term Debt
On March 29, 2019, we entered into a credit agreement with PNC Bank, National
Association ("PNC") (the "2019 Credit Agreement"), which provides for a $750.0
million revolving credit facility (the "2019 Revolving Credit Facility"). We may
request borrowings under the 2019 Revolving Credit Facility until its maturity
date of March 29, 2024. The 2019 Credit Agreement also allows us, subject to
certain requirements, to arrange for additional borrowings with PNC for an
aggregate amount up to $500.0 million, provided that any such request for
additional borrowings must be in a minimum amount of $25.0 million.
As of November 30, 2021, we have borrowed $575.0 million of the available $750.0
million provided by the 2019 Revolving Credit Facility, resulting in $175.0
million available to be withdrawn. We are required to pay a commitment fee using
a pricing grid which was 0.10% as of November 30, 2021. This fee is based on the
daily amount by which the available balance in the 2019 Revolving Credit
Facility exceeds the borrowed amount. All outstanding loan amounts are reported
as Long-term debt within the Consolidated Balance Sheets at November 30, 2021
and August 31, 2021. The principal balance is payable in full on the maturity
date.
Borrowings under the loan bear interest on the outstanding principal amount at a
rate equal to LIBOR plus a spread using a debt leverage pricing grid, which was
0.875% as of November 30, 2021. The variable rate of interest on the 2019
Revolving Credit Facility can expose us to interest rate volatility due to
changes in LIBOR. To mitigate this exposure, on March 5, 2020, we entered into
an interest rate swap agreement with a notional amount of $287.5 million to
hedge the variable interest rate obligation on a portion of our outstanding
balance under the 2019 Revolving Credit Facility. Under the terms of the
interest rate swap agreement, we will pay interest at a fixed rate of 0.7995%
and receive variable interest payments based on the same one-month LIBOR
utilized to calculate the interest expense from the 2019 Revolving Credit
Facility. The interest rate swap agreement matures on March 29, 2024.
Including the effects of the interest rate swap agreement, the weighted average
interest rate on amounts outstanding under our 2019 Revolving Credit Facility
was 1.36% and 1.38% for the three months ended November 30, 2021 and fiscal year
ended August 31, 2021, respectively. Interest on the outstanding balance under
the 2019 Revolving Credit Facility is payable quarterly, in arrears, and on the
maturity date.
The 2019 Credit Agreement contains covenants and requirements restricting
certain of our activities, which are usual and customary for this type of loan.
In addition, the 2019 Credit Agreement requires that we maintain a consolidated
net leverage ratio, as measured by total net funded debt/EBITDA (as defined in
the 2019 Credit Agreement), below a specified level as of the end of each fiscal
quarter. We were in compliance with all the covenants and requirements within
the 2019 Credit Agreement as of November 30, 2021.
Uses of Liquidity
Returning Value to Shareholders
For the three months ended November 30, 2021, we returned $49.3 million to
stockholders in the form of share repurchases and dividends. Over the last 12
months, we returned $359.7 million to stockholders in the form of share
repurchases and dividends.
Share Repurchase Program
Under our share repurchase program, we may repurchase shares of our common stock
from time to time in the open market and privately negotiated transactions,
subject to market conditions. In the three months ended November 30, 2021, we
repurchased
                                       39

--------------------------------------------------------------------------------

Table of Contents 46,200 shares for $18.6 million under our existing share repurchase program compared with 131,800 shares for $43.1 million in the same period a year ago.



As of November 30, 2021, $181.3 million remained available under the share
repurchase program for future share repurchases. There is no defined number of
shares to be repurchased over a specified timeframe through the life of the
share repurchase program. It is expected that share repurchases will be paid
using existing and future cash generated by operations. Refer to Note 17,
Subsequent Event for more information on our expectations around our share
repurchase program for fiscal 2022.
Capital Expenditures
For the three months ended November 30, 2021, capital expenditures were $8.6
million, compared with $18.3 million during the same period a year ago, a
decrease of $9.8 million. Capital expenditures decreased primarily due both to
costs incurred for the build-out of our office space in the Philippines during
the three months ended November 30, 2020 and a decrease in capitalized
internal-use software during the three months ended November 30, 2021, compared
with the same period a year ago.
Dividends
On November 3, 2021, our Board of Directors approved a regular quarterly
dividend of $0.82 per share. Dividends of $31.0 million were paid on December
16, 2021 to common stockholders of record at the close of business on
November 30, 2021. Future cash dividends will depend on our earnings, capital
requirements, financial condition and other factors considered relevant by us
and are subject to final determination by our Board of Directors.
Acquisitions
During fiscal 2022 and 2021, we completed acquisitions of several businesses,
with the most significant cash flows related to the acquisitions of Cobalt
Software, Inc. ("Cobalt") and Truvalue Labs, Inc. ("TVL").
On October 12, 2021, we acquired all of the outstanding shares of Cobalt for a
purchase price of $50.0 million, subject to working capital and other
adjustments. Cobalt is a leading portfolio monitoring solutions provider for the
private capital industry. This acquisition advances our strategy to scale our
data and workflow solutions through targeted investments as part of our
multi-year investment plan and expand our private markets offering.
On November 2, 2020, we acquired all of the outstanding shares of TVL for a
purchase price of $41.9 million, subject to working capital and other
adjustments. TVL is a leading provider of ESG information. TVL applies
artificial intelligence driven technology to over 100,000 unstructured text
sources in multiple languages, including news, trade journals, and
non-governmental organizations and industry reports, to provide daily signals
that identify positive and negative ESG behavior. The acquisition of TVL further
enhances our commitment to providing industry leading access to ESG data across
our platforms.
Refer to Note 7, Acquisition, in the Notes to the Consolidated Financial
Statements included in Part I, Item 1 of this Quarterly Report on Form 10-Q for
further discussion of the Cobalt and TVL acquisitions. Refer to Note 17,
Subsequent Event for more information on our proposed acquisition of CUSIP
Global Services.
Contractual Obligations
Purchase obligations represent committed payments due in future periods to our
various data vendors and for other goods and services. These purchase
commitments are agreements that are enforceable and legally binding on us, and
they specify all significant terms, including: fixed or minimum quantities to be
purchased; fixed, minimum or variable price provisions; and the approximate
timing of the transaction. The effect of our contractual obligations on our
liquidity and capital resources in future periods should be considered in
conjunction with the factors mentioned here. As of August 31, 2021, we had total
purchase commitments of $191.9 million.
There were no significant changes to our contractual obligations during the
three months ended November 30, 2021.
                                       40

--------------------------------------------------------------------------------

Table of Contents

© Edgar Online, source Glimpses