Stock E3B0 EUTELSAT GROUP
Add to a list
To use this feature you must be a member
Log inSign up

Financials Eutelsat Group Deutsche Boerse AG

Equities

E3B0

US29888Q2075

Wireless Telecommunications Services

Delayed Deutsche Boerse AG
Other stock markets
 02:04:37 2024-07-08 am EDT 		5-day change 1st Jan Change
0.89 EUR -0.56% Intraday chart for Eutelsat Group +4.71% -6.32%
Jun. 17 Eutelsat Group to Join Seraphim Space's Second Fund MT
Jun. 14 Reliance's Jio Platforms clears hurdle in bid to launch satellite internet in India RE

Valuation

Fiscal Period: June 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 3,824 1,892 2,269 2,473 1,485 1,946 - -
Enterprise Value (EV) 1 6,896 4,894 4,959 5,287 4,251 4,618 4,732 4,866
P/E ratio 11.2 x 6.4 x 10.6 x 10.7 x 4.72 x -7.44 x -29.7 x -17.4 x
Yield 7.73% 10.8% 9.44% 8.66% - - - 2.61%
Capitalization / Revenue 2.89 x 1.48 x 1.84 x 2.15 x 1.31 x 1.58 x 1.4 x 1.27 x
EV / Revenue 5.22 x 3.83 x 4.02 x 4.59 x 3.76 x 3.75 x 3.39 x 3.17 x
EV / EBITDA 6.68 x 4.98 x 5.38 x 6.14 x 5.15 x 7.08 x 6.24 x 5.82 x
EV / FCF 10.8 x 8.76 x 7.03 x 11.9 x 9.19 x 25.2 x 29.5 x 785 x
FCF Yield 9.24% 11.4% 14.2% 8.38% 10.9% 3.97% 3.39% 0.13%
Price to Book 1.43 x 0.7 x 0.87 x 0.89 x 0.5 x 0.64 x 0.66 x 0.67 x
Nbr of stocks (in thousands) 232,580 230,438 230,216 230,268 248,619 474,745 - -
Reference price 2 16.44 8.210 9.854 10.74 5.975 4.100 4.100 4.100
Announcement Date 7/31/19 7/31/20 7/30/21 7/26/22 7/28/23 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 1,321 1,278 1,234 1,152 1,131 1,230 1,395 1,534
EBITDA 1 1,032 982 921.9 861.6 825.5 652.1 758.4 836.1
EBIT 1 526.1 487.2 347.2 424.8 573.5 -117.9 68.32 156.6
Operating Margin 39.82% 38.11% 28.14% 36.89% 50.69% -9.59% 4.9% 10.21%
Earnings before Tax (EBT) 1 433.3 406.7 252.2 359.9 482.2 368.5 280.7 327.5
Net income 1 340.4 297.6 214.1 230.8 314.9 -253 -65.53 -110
Net margin 25.77% 23.28% 17.35% 20.04% 27.84% -20.57% -4.7% -7.17%
EPS 2 1.463 1.283 0.9300 1.002 1.267 -0.5510 -0.1382 -0.2350
Free Cash Flow 1 637.4 558.7 705.6 443.2 462.4 183.2 160.2 6.2
FCF margin 48.25% 43.71% 57.18% 38.49% 40.87% 14.9% 11.48% 0.4%
FCF Conversion (EBITDA) 61.74% 56.89% 76.54% 51.44% 56.01% 28.1% 21.12% 0.74%
FCF Conversion (Net income) 187.25% 187.74% 329.57% 192.03% 146.84% - - -
Dividend per Share 2 1.270 0.8900 0.9300 0.9300 - - - 0.1071
Announcement Date 7/31/19 7/31/20 7/30/21 7/26/22 7/28/23 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: June 2020 S1 2020 S2 2021 S1 2021 S2 2022 Q1 2022 Q2 2022 S1 2022 Q3 2022 Q4 2022 S2 2023 Q2 2023 S1 2023 Q3 2023 Q4 2023 S2 2024 Q1 2024 Q2 2024 S1 2024 S2
Net sales 1 636.6 641.7 628.5 605.4 287.3 284.9 572.2 286.8 292.6 579.4 286.4 573.8 272 285.5 557.5 274 298.7 572.6 651.7
EBITDA 495.5 486.5 482.1 - - - 435.7 - - 425.9 - 419 - - 406.5 - - 365.6 -
EBIT 225.3 261.9 214.2 - - - 276.4 - - - - - - - - - - - -
Operating Margin 35.39% 40.81% 34.08% - - - 48.3% - - - - - - - - - - - -
Earnings before Tax (EBT) - 164.6 - - - - 241.9 - - - - - - - - - - - -
Net income - 156.9 137.4 - - - 166 - - - - - - - - - - - -
Net margin - 24.45% 21.86% - - - 29.01% - - - - - - - - - - - -
EPS - 0.6780 - - - - 0.7210 - - - - - - - - - - - -
Dividend per Share - - - - - - - - - - - - - - - - - - -
Announcement Date 2/14/20 7/31/20 2/12/21 7/30/21 10/28/21 2/17/22 2/17/22 5/12/22 7/26/22 7/26/22 2/17/23 2/17/23 5/11/23 7/28/23 7/28/23 10/26/23 2/16/24 2/16/24 -
1EUR in Million
Estimates

Balance Sheet Analysis

Fiscal Period: June 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 3,073 3,002 2,691 2,814 2,766 2,671 2,785 2,920
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 2.976 x 3.057 x 2.918 x 3.266 x 3.35 x 4.096 x 3.672 x 3.493 x
Free Cash Flow 1 637 559 706 443 462 183 160 6.2
ROE (net income / shareholders' equity) 12.7% 11.1% 8.12% 8.56% 10.9% -6.22% 0.6% 2.11%
ROA (Net income/ Total Assets) 4.23% 3.75% 2.88% 3.11% 4.2% 4.2% 3.03% 3.4%
Assets 1 8,043 7,936 7,430 7,426 7,492 -6,025 -2,160 -3,240
Book Value Per Share 2 11.50 11.60 11.40 12.10 12.00 6.420 6.230 6.140
Cash Flow per Share 2 3.650 3.350 3.860 3.480 2.960 3.130 3.100 3.210
Capex 1 211 220 183 177 271 595 739 792
Capex / Sales 15.96% 17.23% 14.86% 15.39% 23.92% 48.33% 52.94% 51.59%
Announcement Date 7/31/19 7/31/20 7/30/21 7/26/22 7/28/23 - - -
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Eutelsat Group

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
UNDERPERFORM
Number of Analysts
10
Last Close Price
4.1 EUR
Average target price
3.77 EUR
Spread / Average Target
-8.05%
Consensus

EPS Revisions

Estimates Revisions

Quarterly revenue - Rate of surprise

Company calendar

Sector Satellite Service Operators

1st Jan change Capi.
COMCAST CORPORATION Stock Comcast Corporation
-14.87% 146B
CHINA SATELLITE COMMUNICATIONS CO., LTD. Stock China Satellite Communications Co., Ltd.
-23.28% 7.72B
ECHOSTAR CORPORATION Stock EchoStar Corporation
+11.95% 5.04B
IRIDIUM COMMUNICATIONS INC. Stock Iridium Communications Inc.
-35.33% 3.23B
SES S.A. Stock SES S.A.
-16.58% 2.35B
GLOBALSTAR, INC. Stock Globalstar, Inc.
-32.47% 2.47B
AST SPACEMOBILE, INC. Stock AST SpaceMobile, Inc.
+100.66% 1.8B
SKY PERFECT JSAT HOLDINGS INC. Stock SKY Perfect JSAT Holdings Inc.
+28.94% 1.55B
AL YAH SATELLITE COMMUNICATION COMPANY Stock Al Yah Satellite Communication Company
-22.61% 1.34B
Satellite Service Operators
  1. Stock Market
  2. Equities
  3. ETL Stock
  4. E3B0 Stock
  5. Financials Eutelsat Group