Financials European Institute of Science AB

Equities

EURI B

SE0020357457

Biotechnology & Medical Research

End-of-day quote NORDIC GROWTH MARKET 06:00:00 2024-07-15 pm EDT 5-day change 1st Jan Change
2.98 SEK +2.76% Intraday chart for European Institute of Science AB +14.62% -76.50%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 2.476 3.63 7.204 8.42 14.93 4.402
Enterprise Value (EV) 1 1.488 3.496 5.793 5.42 10.64 2.852
P/E ratio -0.6 x -1.12 x -2.26 x -2.82 x -1.48 x -1.62 x
Yield - - - - - -
Capitalization / Revenue 6.21 x 9.84 x 13.8 x 15.7 x 28.2 x 7.33 x
EV / Revenue 3.73 x 9.48 x 11.1 x 10.1 x 20.1 x 4.75 x
EV / EBITDA -0.48 x -1.21 x -2.41 x -2.15 x -3.91 x -
EV / FCF -0.79 x -1.34 x -7.83 x -3.43 x -6.5 x -1.63 x
FCF Yield -126% -74.5% -12.8% -29.1% -15.4% -61.3%
Price to Book 1.7 x 2.75 x 3.93 x 2.46 x 3.22 x 2.29 x
Nbr of stocks (in thousands) 17.9 21.4 43.4 86.8 347 347
Reference price 2 138.0 170.0 166.0 97.00 43.00 12.68
Announcement Date 4/26/19 2/28/20 5/11/21 3/4/22 5/10/23 5/15/24
1SEK in Million2SEK
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 0.3989 0.3688 0.5233 0.5356 0.5286 0.6009
EBITDA 1 -3.105 -2.88 -2.399 -2.522 -2.724 -
EBIT 1 -3.106 -2.885 -2.404 -2.527 -2.728 -2.771
Operating Margin -778.55% -782.16% -459.5% -471.93% -516.01% -461.21%
Earnings before Tax (EBT) 1 -3.107 -2.889 -2.405 -2.529 -2.728 -2.717
Net income 1 -3.107 -2.889 -2.405 -2.529 -2.728 -2.717
Net margin -778.86% -783.22% -459.57% -472.24% -516.06% -452.22%
EPS 2 -230.9 -151.8 -73.54 -34.36 -29.04 -7.826
Free Cash Flow 1 -1.877 -2.605 -0.7403 -1.579 -1.638 -1.749
FCF margin -470.62% -706.39% -141.46% -294.9% -309.81% -291.15%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 4/26/19 2/28/20 5/11/21 3/4/22 5/10/23 5/15/24
1SEK in Million2SEK
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 0.99 0.13 1.41 3 4.29 1.55
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -1.88 -2.61 -0.74 -1.58 -1.64 -1.75
ROE (net income / shareholders' equity) -159% -215% -152% -96.2% -67.7% -82.8%
ROA (Net income/ Total Assets) -87.8% -104% -76.9% -55.2% -40.2% -49.9%
Assets 1 3.537 2.765 3.128 4.582 6.794 5.449
Book Value Per Share 2 81.30 61.80 42.30 39.40 13.40 5.540
Cash Flow per Share 2 58.50 6.270 32.50 34.60 12.30 4.470
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 4/26/19 2/28/20 5/11/21 3/4/22 5/10/23 5/15/24
1SEK in Million2SEK
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. EURI B Stock
  4. Financials European Institute of Science AB